| Revenue | DKK -7K | +26% |
| EBITDA | DKK -7K | -26% |
| Net profit | DKK -465K | -114% |
| Total assets | DKK 10,5M | -5% |
| Equity | DKK 10,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -15 | -14 | -10 | -10 | -11 | -2 | -15 | -6 | -6 | -6 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -15 | -14 | -10 | -10 | -11 | -2 | -15 | -6 | -6 | -6 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -15 | -14 | -10 | -10 | -11 | -2 | -15 | -6 | -6 | -6 | -5 | -6 | -7 |
| Net financials | 145 | 673 | 840 | 711 | 1.477 | 278 | 786 | 84 | 550 | 665 | -269 | 185 | -191 | -433 |
| Profit before tax | 137 | 658 | 827 | 701 | 1.467 | 267 | 783 | 69 | 543 | 659 | -275 | 180 | -197 | -440 |
| Tax | -2 | -4 | -4 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -8 | 12 | 21 | 25 |
| Net profit | 139 | 662 | 830 | 704 | 1.467 | 267 | 783 | 69 | 543 | 659 | -268 | 168 | -218 | -465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.999 | 7.580 | 8.317 | 8.927 | 10.042 | 10.217 | 11.002 | 10.886 | 11.434 | 12.111 | 11.859 | 11.457 | 11.126 | 10.530 |
| Equity | 6.976 | 7.542 | 8.273 | 8.877 | 9.982 | 10.147 | 10.824 | 10.785 | 11.218 | 11.764 | 11.382 | 11.433 | 11.093 | 10.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 38 | 44 | 50 | 60 | 70 | 178 | 101 | 216 | 347 | 477 | 25 | 33 | 38 |
| Total debt | 23 | 38 | 44 | 50 | 60 | 70 | 178 | 101 | 216 | 347 | 477 | 25 | 33 | 38 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|