| Revenue | DKK 6,2M | +153% |
| EBITDA | DKK -3M | -6299% |
| Net profit | DKK -3,4M | -12658% |
| Total assets | DKK 366K | -58% |
| Equity | DKK -3,3M | -20070% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 5.013 | 2.435 | 6.168 |
| Staff expenses | -0 | -385 | -1.841 |
| EBITDA | 5.013 | 49 | -3.035 |
| Depreciation & amort. | -0 | -12 | -183 |
| EBIT | 5.013 | 37 | -3.218 |
| Net financials | 0 | -1 | -137 |
| Profit before tax | 5.013 | 36 | -3.355 |
| Tax | -0 | 10 | -0 |
| Net profit | 5.013 | 27 | -3.355 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 0 | 877 | 366 |
| Equity | 13 | 17 | -3.338 |
| Long-term debt | 0 | 0 | 154 |
| Short-term debt | -12 | 860 | 3.551 |
| Total debt | -12 | 860 | 3.704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2011 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
IS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Jønsson Granat | Audit | 0 companies |
| Otto Hald | Chief Executive Officer | 0 companies |
| István Sándor | Chief Executive Officer | 0 companies |
| Søren Zweidorff Legart Iversen | Chairman | 0 companies |
| Kjeld Fjord Nielsen | Chairman | 0 companies |
| Rolf Lavigne Ussing | Chairman | 0 companies |
| Michael Mathiesen | Board of Directors | 0 companies |
| Tom Minke Mikkelsen | Board of Directors | 0 companies |
| Bent Bang-Jensen | Chairman | 0 companies |
| Lars Perch Nielsen | Board of Directors | 0 companies |
| Mária Oláhová | Board of Directors | 0 companies |
| Adriana Horváthová | Board of Directors | 0 companies |