| Revenue | DKK 151K | -515% |
| EBITDA | DKK -881K | -142% |
| Net profit | DKK -1,2M | -211% |
| Total assets | DKK 2,8M | +0% |
| Equity | DKK 986K | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.094 | 757 | 584 | 79 | -467 | -24 | 1.683 | 1.141 | 1.315 | 328 | 807 | -201 | -36 | 151 |
| Staff expenses | -166 | -583 | -275 | -477 | -2 | -347 | -273 | -71 | -365 | -639 | -596 | -622 | -328 | -1.032 |
| EBITDA | 927 | 160 | 247 | -398 | -573 | -370 | 1.335 | 1.071 | 950 | -311 | -17 | -822 | -364 | -881 |
| Depreciation & amort. | -0 | -0 | -5 | -17 | -17 | -11 | -11 | -11 | -11 | -11 | -0 | -0 | -0 | -0 |
| EBIT | 927 | 160 | 242 | -415 | -590 | -381 | 1.325 | 1.060 | 939 | -322 | -17 | -822 | -364 | -881 |
| Net financials | -48 | 23 | -85 | 2.527 | 2.179 | 1.138 | -2.888 | -398 | 23 | 518 | 12 | 2 | -6 | -270 |
| Profit before tax | 879 | 184 | 156 | 2.112 | 1.589 | 756 | -1.563 | 827 | 962 | 196 | -5 | -820 | -370 | -1.151 |
| Tax | 230 | 41 | 64 | -93 | 89 | -0 | 273 | 216 | 43 | 44 | 65 | 141 | -0 | -0 |
| Net profit | 649 | 143 | 93 | 2.205 | 1.500 | 756 | -1.836 | 611 | 919 | 152 | -70 | -961 | -370 | -1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.421 | 1.392 | 1.644 | 3.625 | 4.206 | 4.736 | 3.217 | 3.717 | 4.765 | 4.340 | 4.190 | 2.745 | 2.823 | 2.822 |
| Equity | 729 | 872 | 965 | 2.285 | 3.785 | 3.541 | 1.105 | 1.716 | 2.635 | 2.537 | 2.467 | 1.506 | 1.137 | 986 |
| Long-term debt | 0 | 0 | 2 | -91 | 0 | 0 | 0 | 607 | 586 | 555 | 0 | 0 | 0 | 0 |
| Short-term debt | 691 | 520 | 677 | 1.340 | 421 | 1.079 | 2.112 | 1.393 | 1.544 | 1.248 | 1.723 | 1.239 | 1.687 | 1.836 |
| Total debt | 691 | 520 | 677 | 1.340 | 421 | 1.079 | 2.112 | 2.001 | 2.130 | 1.803 | 1.723 | 1.239 | 1.687 | 1.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
US HOLDING, HORSENS ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Byg Stengaard | Management | 0 companies |