| Revenue | DKK -117K | -18% |
| EBITDA | DKK -135K | +23% |
| Net profit | DKK 480K | +367% |
| Total assets | DKK 26K | -61% |
| Equity | DKK 15K | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 163 | -69 | -188 | -36 | 22 | -43 | -143 | -117 |
| Staff expenses | -261 | -378 | -448 | -410 | -60 | -0 | -32 | -18 |
| EBITDA | -98 | -446 | -636 | -446 | -38 | -43 | -175 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -98 | -446 | -636 | -446 | -38 | -43 | -175 | -135 |
| Net financials | 0 | 0 | 0 | -1 | 0 | 0 | -5 | 615 |
| Profit before tax | -98 | -446 | -636 | -448 | -38 | -43 | -180 | 480 |
| Tax | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -75 | -446 | -636 | -448 | -38 | -43 | -180 | 480 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 183 | 154 | 110 | 31 | 24 | 67 | 26 |
| Equity | 5 | 59 | -410 | -858 | -896 | -939 | -1.119 | 15 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 0 |
| Short-term debt | 327 | 124 | 564 | 968 | 927 | 964 | 982 | 11 |
| Total debt | 327 | 124 | 564 | 968 | 927 | 964 | 1.186 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVSTARLESS HOLDING ApS | Company | 15.0% | 15.0% | 2015 |
PHE INVEST ApS | Company | 15.0% | 15.0% | 2015 |
Steen Digital ApS | Company | 66.7% | 66.7% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Herzl Steen | Chief Executive Officer | 0 companies |
| Marianne Emilie Frydenborg Steen | Chief Executive Officer | 0 companies |
| Peter Hedegaard | Chairman | 0 companies |
| Søren Viggo Steen | Board of Directors | 0 companies |