| Revenue | DKK -3K | -113% |
| EBITDA | DKK -3K | -113% |
| Net profit | DKK 735K | +57% |
| Total assets | DKK 1,6M | -30% |
| Equity | DKK 1,4M | +95% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 70 | 56 | 26 | 26 | 16 | 14 | 14 | -1 | 22 | 14 | 25 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 70 | 56 | 26 | 26 | 16 | 14 | 14 | -1 | 22 | 14 | 25 | -3 |
| Depreciation & amort. | 3 | -6 | -6 | -59 | -44 | -14 | -4 | -4 | -4 | -4 | -4 | -4 | -0 |
| EBIT | 42 | 65 | 50 | -33 | -18 | 3 | 10 | 10 | -4 | 18 | 10 | 21 | -3 |
| Net financials | 13 | 82 | -397 | -206 | 64 | 25 | 19 | 10 | 14 | 10 | 291 | 430 | 745 |
| Profit before tax | 121 | 151 | -338 | -177 | 46 | 27 | 29 | 20 | 9 | 28 | 303 | 452 | 741 |
| Tax | 33 | 2 | 4 | 31 | -10 | -6 | -3 | -1 | -1 | 1 | -15 | -17 | 6 |
| Net profit | 88 | 149 | -342 | -208 | 56 | 33 | 32 | 21 | 10 | 27 | 318 | 469 | 735 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 825 | 1.775 | 1.350 | 812 | 740 | 649 | 601 | 551 | 561 | 1.567 | 1.889 | 2.250 | 1.582 |
| Equity | 260 | 409 | -31 | -239 | -183 | -149 | -118 | -96 | -86 | -59 | 259 | 728 | 1.419 |
| Long-term debt | 370 | 1.134 | 422 | 717 | 585 | 442 | 439 | 287 | 274 | 260 | 247 | 241 | 0 |
| Short-term debt | 194 | 232 | 670 | 334 | 338 | 356 | 280 | 360 | 374 | 1.365 | 1.383 | 1.281 | 163 |
| Total debt | 564 | 1.366 | 1.092 | 1.051 | 923 | 798 | 719 | 647 | 648 | 1.626 | 1.631 | 1.522 | 163 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|