| Revenue | DKK -6K | — |
| EBITDA | DKK -6K | +88% |
| Net profit | DKK -13K | +73% |
| Total assets | DKK 12K | +267% |
| Equity | DKK -352K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -8 | -13 | -4 | -4 | -4 | -4 | -4 | — | — | — | — | — | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -8 | -19 | -10 | -10 | -11 | -11 | -11 | -81 | 212 | -124 | -36 | -50 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -8 | -19 | -10 | -10 | -11 | -11 | -11 | -81 | 212 | -124 | -36 | -50 | -6 |
| Net financials | 170 | 57 | 108 | -130 | -873 | -338 | -426 | -386 | -76 | 217 | -119 | -31 | -44 | -7 |
| Profit before tax | 139 | 49 | 89 | -140 | -883 | -348 | -437 | -397 | -81 | 212 | -124 | -36 | -50 | -13 |
| Tax | -0 | -1 | -0 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 139 | 49 | 89 | -140 | -884 | -348 | -437 | -397 | -81 | 212 | -124 | -36 | -50 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 283 | 331 | 420 | 280 | 200 | 263 | 227 | 313 | 333 | 366 | 387 | 766 | 3 | 12 |
| Equity | 219 | 269 | 358 | 218 | -666 | -1.014 | -1.451 | -1.848 | -1.929 | -1.717 | -1.841 | 683 | -338 | -352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 63 | 73 | 73 | 83 | 84 | 99 |
| Total debt | 64 | 62 | 62 | 62 | 62 | 62 | 62 | 62 | 63 | 73 | 73 | 83 | 84 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Connie Skotte | Management | 0 companies |