| Revenue | DKK 506K | -95% |
| EBITDA | DKK -6,6M | -176% |
| Net profit | DKK -10,6M | +6% |
| Total assets | DKK 8,7M | +33% |
| Equity | DKK -39,6M | -37% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -91 | 356 | 413 | 1.681 | 3.332 | 3.464 | 9.303 | 7.747 | 9.720 | 15.856 | 6.395 | 10.991 | 506 |
| Staff expenses | -338 | -637 | -1.104 | -1.353 | -3.058 | -5.618 | -6.022 | -6.644 | -7.776 | -10.207 | -14.900 | -13.378 | -7.083 |
| EBITDA | -429 | -281 | -690 | 328 | 274 | -2.154 | 3.280 | 1.103 | 1.943 | 5.649 | -8.505 | -2.387 | -6.589 |
| Depreciation & amort. | 53 | 109 | 161 | 299 | 352 | -386 | -334 | -460 | -711 | -909 | -1.320 | -1.974 | -1.338 |
| EBIT | -482 | -390 | -851 | 29 | -78 | -2.540 | 2.947 | 643 | 1.232 | 4.740 | -9.826 | -4.361 | -7.927 |
| Net financials | -17 | -22 | -22 | -22 | -34 | -749 | -1.633 | -1.245 | -1.704 | -4.405 | -8.843 | -6.939 | -2.713 |
| Profit before tax | -499 | -412 | -873 | 7 | -111 | -3.289 | 1.313 | -602 | -471 | 334 | -18.669 | -11.299 | -10.641 |
| Tax | -125 | -105 | -232 | 2 | -24 | -574 | 632 | 143 | 259 | 1.033 | -684 | -0 | -5 |
| Net profit | -375 | -307 | -641 | 5 | -87 | -2.715 | 681 | -745 | -730 | -699 | -17.984 | -11.299 | -10.636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.150 | 1.662 | 1.639 | 2.561 | 3.353 | 3.617 | 5.068 | 7.940 | 10.819 | 20.111 | 16.456 | 6.558 | 8.706 |
| Equity | -295 | -601 | -1.243 | -1.238 | -1.325 | -4.570 | -3.882 | -4.607 | -5.195 | -6.101 | -23.843 | -29.001 | -39.629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257 | 637 | 660 | 0 | 0 | 0 |
| Short-term debt | 1.329 | 2.163 | 2.724 | 3.647 | 4.468 | 8.187 | 8.661 | 11.801 | 14.898 | 24.867 | 38.688 | 33.368 | 47.858 |
| Total debt | 1.329 | 2.163 | 2.724 | 3.647 | 4.468 | 8.187 | 8.661 | 12.058 | 15.535 | 25.527 | 38.688 | 33.368 | 47.858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RT Management | Management | 2023 | — | — |
VP Management | Management | 2023 | — | — |
AS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
Menné Invest ApS | Company | 5.0% | 5.0% | 2021 |
NOVICELL ApS | Company | 50.0% | 50.0% | 2013 |
APN HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
LK ONLINE ApS | Company | 20.0% | 20.0% | 2021 |
LAUGO HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
DGDA Holding ApS | Company | 50.0% | 50.0% | 2017 |
1337 ApS | Company | 5.0% | 5.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| René Torp Drewsen | Management | 0 companies |
| Vickie Plet Bundgaard Mose | Management | 0 companies |
| Anders Skovsgaard | Management | 0 companies |
| Lasse Fænø Kallesøe Kjær | Chairman | 0 companies |
| Patrick Lemaire | Board of Directors | 0 companies |
| Gianluigi Malini | Board of Directors | 0 companies |
| Poul Thyregod | Chairman | 0 companies |
| Kasper Thomsen | Board of Directors | 0 companies |
| Paola Pianciola | Chairman | 0 companies |
| Fanny Ponce | Chairman | 0 companies |
| Per Kirchner | Chairman | 0 companies |
| Franck Villet | Board of Directors | 0 companies |
| Frederic Leleux | Board of Directors | 0 companies |