| Revenue | DKK -15K | +16% |
| EBITDA | DKK -15K | -16% |
| Net profit | DKK -9K | -195% |
| Total assets | DKK 1M | -9% |
| Equity | DKK 972K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -11 | -9 | -11 | -10 | -12 | -14 | -14 | -15 | 962 | -15 | -13 | -13 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -11 | -9 | -11 | -15 | -12 | -14 | -14 | -15 | 962 | -15 | -13 | -13 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -11 | -9 | -11 | -15 | -12 | -14 | -14 | -15 | 962 | -15 | -13 | -13 | -15 |
| Net financials | 136 | 41 | 644 | 680 | 813 | 403 | -13 | -14 | -14 | -11 | -38 | 17 | 22 | 6 |
| Profit before tax | 118 | 31 | 635 | 669 | 798 | 391 | -26 | -28 | -29 | 951 | -53 | 4 | 10 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 118 | 31 | 635 | 669 | 798 | 391 | -26 | -28 | -29 | 951 | -53 | 4 | 10 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 409 | 350 | 976 | 1.331 | 1.534 | 516 | 962 | 967 | 972 | 1.405 | 1.236 | 1.126 | 1.104 | 1.009 |
| Equity | 198 | 133 | 750 | 1.321 | 1.519 | 498 | 471 | 444 | 415 | 1.366 | 1.200 | 1.090 | 981 | 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 211 | 217 | 225 | 10 | 15 | 18 | 491 | 523 | 557 | 39 | 36 | 36 | 123 | 37 |
| Total debt | 211 | 217 | 225 | 10 | 15 | 18 | 491 | 523 | 557 | 39 | 36 | 36 | 123 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|