| Revenue | DKK -8K | +40% |
| EBITDA | DKK -8K | -40% |
| Net profit | DKK 289K | +15% |
| Total assets | DKK 6,1M | +33% |
| Equity | DKK 6,1M | +33% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -4 | -4 | — | -4 | — | -5 | -12 | -5 | -15 | -5 | -5 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -12 | -5 | -15 | -5 | -5 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -12 | -5 | -15 | -5 | -5 | -8 |
| Net financials | 1.011 | 122 | 1.159 | -633 | 693 | 552 | -1.104 | -1.118 | 26 | 772 | 1.045 | 239 | 255 | 295 |
| Profit before tax | 1.007 | 118 | 1.155 | -637 | 689 | 548 | -1.108 | -1.123 | 15 | 767 | 1.029 | 234 | 249 | 287 |
| Tax | -0 | -0 | -0 | -2 | 0 | -2 | -1 | -1 | -3 | -1 | -3 | -1 | -1 | -2 |
| Net profit | 1.007 | 118 | 1.155 | -635 | 689 | 550 | -1.107 | -1.122 | 17 | 768 | 1.033 | 235 | 251 | 289 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 4.133 | 5.292 | 4.062 | 4.755 | 5.309 | 4.206 | 3.088 | 3.117 | 3.990 | 4.591 | 4.331 | 4.587 | 6.107 |
| Equity | — | 4.125 | 5.279 | 4.045 | 4.733 | 5.283 | 4.176 | 2.753 | 2.771 | 3.639 | 4.572 | 4.307 | 4.557 | 6.069 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 8 | 13 | 17 | 21 | 26 | 30 | 335 | 346 | 351 | 19 | 24 | 30 | 38 |
| Total debt | 0 | 8 | 13 | 17 | 21 | 26 | 30 | 335 | 346 | 351 | 19 | 24 | 30 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Management | Management | 2025 | — | — |
SM Management | Management | 2019 | — | — |
EL Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SMA HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
SN INDUSTRI HOLDING ApS | Company | 25.0% | 25.0% | 2025 |
ARCADIUS HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
Lars AK Holding ApS | Company | 5.0% | 5.0% | 2025 |
C&L TP HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Rytter | Management | 0 companies |
| Søren Mark Andersen | Management | 0 companies |
| Erik Larsen | Management | 0 companies |
| Claus Søndergaard Pedersen | Board of Directors | 0 companies |