| Revenue | DKK 0 | — |
| EBITDA | DKK 55K | +175% |
| Net profit | DKK 12,3M | +103% |
| Total assets | DKK 27,8M | +20% |
| Equity | DKK 27,1M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | — | -10 | -13 | -22 | -17 | -13 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5 | 0 | -10 | -13 | -22 | -17 | -13 | -13 | -20 | -20 | -21 | -73 | 55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 0 | -10 | -13 | -22 | -17 | -13 | -13 | -20 | -20 | -21 | -73 | 55 |
| Net financials | -1.698 | 0 | 1.028 | -155 | 1.291 | 5.115 | 7.569 | 7.556 | 286 | 1.549 | 4.788 | 6.143 | 12.240 |
| Profit before tax | -1.693 | 0 | 1.018 | -168 | 1.270 | 5.099 | 7.555 | 7.542 | 266 | 1.529 | 4.767 | 6.070 | 12.295 |
| Tax | 1 | -0 | -9 | -12 | -19 | -17 | 56 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.694 | 0 | 1.026 | -156 | 1.288 | 5.115 | 7.500 | 7.542 | 266 | 1.529 | 4.767 | 6.070 | 12.295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.749 | 0 | 6.629 | 5.722 | 4.795 | 8.141 | 15.670 | 18.012 | 15.432 | 17.022 | 21.334 | 23.228 | 27.761 |
| Equity | 3.620 | 0 | 4.759 | 4.153 | 3.991 | 6.627 | 12.326 | 17.523 | 14.930 | 16.487 | 20.757 | 22.544 | 27.102 |
| Long-term debt | -4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -125 | 0 | 1.870 | 1.569 | 804 | 1.514 | 3.344 | 488 | 502 | 534 | 577 | 684 | 659 |
| Total debt | -129 | 0 | 1.870 | 1.569 | 804 | 1.514 | 3.344 | 488 | 502 | 534 | 577 | 684 | 659 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|