| Revenue | DKK 41,2M | +61% |
| EBITDA | DKK 41,1M | +61% |
| Net profit | DKK 11,4M | +264% |
| Total assets | DKK 212M | +3% |
| Equity | DKK 32,5M | +73% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.393 | 1.368 | 1.368 | 1.370 | 1.388 | 1.417 | 1.455 | -20 | -48 | 4.635 | 14.498 | 25.540 | 41.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.393 | 1.368 | 1.368 | 1.370 | 1.388 | 1.417 | 1.455 | -20 | -48 | 4.635 | 14.498 | 25.540 | 41.129 |
| Depreciation & amort. | -1.138 | -860 | -860 | -860 | -860 | -860 | -860 | -0 | -0 | -1.059 | -12.393 | -25.678 | -26.233 |
| EBIT | 255 | 508 | 509 | 510 | 528 | 557 | 595 | -20 | -48 | 3.576 | 2.105 | -138 | 14.896 |
| Net financials | -451 | -387 | -321 | -231 | -177 | -129 | -32 | 10 | -10 | 842 | -1.618 | -8.511 | -9.615 |
| Profit before tax | -196 | 121 | 187 | 279 | 351 | 428 | 563 | -10 | -58 | 4.418 | 487 | -8.650 | 5.280 |
| Tax | -49 | 16 | 11 | 18 | 77 | 94 | 124 | -2 | -13 | 977 | -81 | -1.710 | -6.100 |
| Net profit | -147 | 105 | 176 | 262 | 274 | 334 | 439 | -8 | -45 | 3.441 | 568 | -6.940 | 11.380 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.579 | 8.251 | 6.938 | 5.723 | 4.709 | 3.671 | 2.815 | 2.316 | 2.929 | 94.817 | 80.651 | 204.891 | 211.982 |
| Equity | -93 | 12 | 189 | 451 | 725 | 1.058 | 1.498 | 1.489 | 44 | 6.701 | 7.470 | 18.730 | 32.487 |
| Long-term debt | 6.244 | 5.218 | 4.145 | 3.028 | 1.827 | 0 | 0 | 0 | 1.662 | 23.217 | 14.070 | 12.799 | 9.907 |
| Short-term debt | 1.925 | 2.306 | 1.818 | 1.537 | 1.520 | 2.076 | 902 | 470 | 938 | 52.193 | 48.132 | 153.017 | 151.165 |
| Total debt | 8.169 | 7.524 | 5.963 | 4.566 | 3.347 | 2.076 | 902 | 470 | 2.600 | 75.410 | 62.202 | 165.816 | 161.073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TK Management | Management | 2025 | — | — |
FL Management | Management | 2011 | — | — |
SF Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Klüver Wandahl | Management | 0 companies |
| Frank Leiberg Nissen | Management | 0 companies |
| Stig Frimann Poulsen | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Søren Jespersen | Chairman | 0 companies |
| Lars Eg Larsen | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |