| Revenue | DKK 528K | +2% |
| EBITDA | DKK 528K | +2% |
| Net profit | DKK 338K | +5% |
| Total assets | DKK 4,7M | -1% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 340 | 372 | 408 | 454 | 520 | 585 | 597 | 433 | 553 | 567 | 529 | 518 | 528 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 340 | 372 | 408 | 454 | 520 | 585 | 597 | 433 | 553 | 567 | 529 | 518 | 528 |
| Depreciation & amort. | -76 | -79 | 76 | 76 | -76 | -76 | -76 | -82 | -145 | -139 | -76 | -76 | -76 |
| EBIT | 264 | 293 | 331 | 378 | 443 | 509 | 520 | 351 | 408 | 427 | 453 | 441 | 451 |
| Net financials | -179 | -185 | -176 | -199 | -171 | -123 | -108 | -91 | -80 | -67 | -46 | -25 | -15 |
| Profit before tax | 85 | 108 | 156 | 179 | 272 | 386 | 413 | 260 | 328 | 360 | 407 | 416 | 436 |
| Tax | 21 | 25 | 38 | 41 | 60 | 85 | 91 | 58 | 73 | 80 | 90 | 93 | 97 |
| Net profit | 64 | 82 | 117 | 138 | 212 | 301 | 322 | 202 | 255 | 280 | 317 | 323 | 338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.598 | 4.519 | 4.531 | 4.509 | 4.358 | 4.333 | 4.473 | 4.256 | 4.209 | 4.429 | 4.766 | 4.786 | 4.741 |
| Equity | 121 | 203 | 321 | 458 | 671 | 972 | 1.293 | 1.495 | 1.750 | 2.030 | 2.347 | 2.671 | 2.589 |
| Long-term debt | 3.782 | 3.593 | 3.516 | 3.331 | 3.027 | 2.780 | 2.532 | 2.303 | 2.155 | 2.026 | 1.898 | 1.769 | 1.641 |
| Short-term debt | 680 | 710 | 682 | 698 | 631 | 543 | 601 | 396 | 242 | 312 | 448 | 262 | 411 |
| Total debt | 4.461 | 4.303 | 4.197 | 4.029 | 3.658 | 3.323 | 3.132 | 2.699 | 2.397 | 2.338 | 2.346 | 2.032 | 2.052 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKJÆRLUND LIND HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skjærlund Lind | Management | 0 companies |