| Revenue | DKK -241K | -168% |
| EBITDA | DKK -915K | +33% |
| Net profit | DKK 1,2M | +161% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK -7,8M | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -11 | -208 | 21 | -367 | -965 | 1.356 | 1.255 | -1.119 | 67 | 172 | 354 | -241 |
| Staff expenses | -0 | -0 | -0 | -15 | -1.218 | -1.257 | -2.095 | -1.583 | -209 | -26 | -0 | -381 | -625 |
| EBITDA | 18 | -2 | -208 | 6 | -1.585 | -2.222 | -740 | -328 | -1.568 | 11 | -753 | -1.356 | -915 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -59 | -59 | -29 | -142 | -11 |
| EBIT | 18 | -2 | -208 | 6 | -1.585 | -2.222 | -740 | -374 | -1.627 | -49 | -782 | -1.499 | -925 |
| Net financials | -1 | -8 | -0 | -0 | -88 | 10 | -331 | -519 | -252 | -507 | -633 | -676 | 2.158 |
| Profit before tax | 17 | -10 | -208 | 6 | -1.672 | -2.212 | -1.070 | -893 | -1.879 | -555 | -1.415 | -2.175 | 1.233 |
| Tax | 5 | 5 | 5 | -0 | -414 | -486 | -229 | -0 | 1.129 | -0 | -20 | -139 | -0 |
| Net profit | 12 | -14 | -213 | 6 | -1.258 | -1.726 | -841 | -893 | -3.008 | -555 | -1.395 | -2.036 | 1.233 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 237 | 236 | 18 | 134 | 1.800 | 3.308 | 12.154 | 8.985 | 6.220 | 5.998 | 5.152 | 3.813 | 3.716 |
| Equity | 92 | 78 | -135 | -129 | -1.387 | -1.333 | -2.174 | -3.067 | -6.075 | -6.631 | -8.026 | -10.062 | -7.830 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.590 | 4.061 | 4.393 | 7.625 | 7.689 | 7.819 | 9.544 | 12.465 | 10.179 |
| Short-term debt | 145 | 158 | 153 | 263 | 597 | 580 | 9.935 | 4.428 | 4.607 | 4.811 | 3.635 | 1.410 | 1.367 |
| Total debt | 145 | 158 | 153 | 263 | 3.187 | 4.641 | 14.329 | 12.052 | 12.296 | 12.629 | 13.178 | 13.876 | 11.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Unofficial title | Unofficial title | 2025 | — | — |
JC Management | Management | 2011 | — | — |
LG Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.T.L. Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Egebæk Kjeldsen | Unofficial title | 0 companies |
| Johannes Christian Simonsen | Management | 0 companies |
| Lars Goul Nielsen | Management | 0 companies |