Skip to content
Riskpilot
← Back to search
Sign in
Get full access
PELICAN DK OPCO 3 ApS
APS
Active
CVR 34053103
Skodsborgvej 48A, 2830
Virum
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2011 · 14 years old
15 employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
PELICAN DK OPCO 3 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
18M
36M
53M
71M
38M
2021
47M
2022
51M
2023
58M
2024
62M
2025
EBITDA
DKK millions
70M
53M
35M
18M
0M
33M
2021
42M
+27%
2022
46M
+10%
2023
53M
+15%
2024
56M
+6%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
38.331
46.974
51.465
58.325
62.077
Staff expenses
-5.831
-5.259
-5.251
-5.474
-5.602
EBITDA
32.500
41.714
46.214
52.851
56.475
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
32.500
41.714
46.214
52.851
56.475
Net financials
5.678
7.530
9.732
6.490
2.976
Profit before tax
38.179
49.245
55.946
59.341
59.451
Tax
8.399
10.834
12.308
13.176
12.958
Net profit
29.779
38.411
43.638
46.164
46.493
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
137.895
212.556
224.360
81.633
73.591
Equity
121.080
159.491
203.129
59.293
50.786
Long-term debt
0
0
0
0
0
Short-term debt
16.814
53.065
21.231
22.339
22.805
Total debt
16.814
53.065
21.231
22.339
22.805
Financial ratios
5-year trend
EBITDA margin (of gross profit)
91.0%
This company
2021
2025
Equity ratio
69.0%
This company
38.2%
Market median
+81% vs market
2021
2025
Return on equity
91.5%
This company
18.4%
Market median
+397% vs market
2021
2025
Net profit margin (of gross profit)
74.9%
This company
2021
2025
Asset turnover (of gross profit)
0.84×
This company
2021
2025
Debt / equity
0.45×
This company
0.62×
Market median
+27% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on PELICAN DK OPCO 3 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
