| Revenue | DKK 547K | +13% |
| EBITDA | DKK 128K | +156% |
| Net profit | DKK 97K | +140% |
| Total assets | DKK 1,1M | +24% |
| Equity | DKK -109K | +47% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 578 | 72 | -233 | 357 | 2.889 | 483 | 547 |
| Staff expenses | -951 | -849 | -410 | -506 | -559 | -638 | -419 |
| EBITDA | -373 | -777 | -642 | -149 | 2.330 | -230 | 128 |
| Depreciation & amort. | -8 | -39 | -8 | -5 | -0 | -0 | -0 |
| EBIT | -381 | -815 | -650 | -155 | 2.330 | -230 | 128 |
| Net financials | -136 | -100 | -102 | -98 | -32 | -30 | -32 |
| Profit before tax | -516 | -915 | -752 | -252 | 2.299 | -260 | 97 |
| Tax | -123 | 123 | -0 | -0 | -0 | -17 | -0 |
| Net profit | -393 | -1.023 | -749 | -196 | 2.299 | -243 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.185 | 892 | 1.499 | 925 | 1.427 | 847 | 1.052 |
| Equity | -313 | -1.336 | -2.085 | -2.281 | 15 | -205 | -109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.497 | 2.228 | 3.585 | 3.207 | 1.412 | 1.052 | 1.161 |
| Total debt | 2.497 | 2.228 | 3.585 | 3.207 | 1.412 | 1.052 | 1.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2018 | |
Danish Modern Now ApS | Company | 50.0% | 50.0% | 2018 |
Danerka Confidence Denmark ApS | Company | 20.0% | 20.0% | 2017 |
| Individual | 10.0% | 10.0% | 2018 | |
Hudevad Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Larsen | Chief Executive Officer | 0 companies |