| Revenue | DKK -89K | -15% |
| EBITDA | DKK -423K | +3% |
| Net profit | DKK 3,2M | -76% |
| Total assets | DKK 176,8M | -4% |
| Equity | DKK 173,7M | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -10 | -10 | -33 | -39 | -54 | -190 | 59 | -84 | -105 | -89 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -0 | -1.075 | -301 | -301 | -331 | -333 |
| EBITDA | -5 | -7 | 2.820 | 3.341 | -10 | -10 | -33 | -47 | -54 | -1.265 | -242 | -386 | -437 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | 2.820 | 3.341 | -10 | -10 | -33 | -47 | -54 | -1.265 | -242 | -386 | -437 | -423 |
| Net financials | 0 | 2.856 | 2.822 | 3.344 | 6.887 | 8.427 | 179.588 | 17.668 | -42.569 | 26.110 | -10.760 | 11.063 | 17.190 | 4.569 |
| Profit before tax | -3 | 2.849 | 2.815 | 3.335 | 6.876 | 8.417 | 179.555 | 17.622 | -42.623 | 24.845 | -11.002 | 10.677 | 16.753 | 4.146 |
| Tax | 1 | -2 | -0 | -3 | 3 | -2 | -6 | 704 | 655 | 5.466 | -2.467 | 2.396 | 3.741 | 974 |
| Net profit | -4 | 2.851 | 2.815 | 3.339 | 6.873 | 8.419 | 179.561 | 16.918 | -43.278 | 19.379 | -8.535 | 8.282 | 13.012 | 3.172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.860 | 16.083 | 16.825 | 18.139 | 19.820 | 17.757 | 210.643 | 211.242 | 166.058 | 184.908 | 165.884 | 172.579 | 183.753 | 176.789 |
| Equity | 76 | 1.627 | 3.342 | 5.181 | 12.054 | 15.773 | 193.834 | 210.752 | 165.724 | 179.603 | 165.768 | 172.550 | 179.562 | 173.734 |
| Long-term debt | 11.663 | 11.737 | 10.062 | 6.632 | 0 | 0 | 0 | 0 | 309 | 4.793 | 0 | 0 | 4.147 | 0 |
| Short-term debt | 3.121 | 2.719 | 3.420 | 6.327 | 7.766 | 1.984 | 16.810 | 490 | 25 | 512 | 116 | 30 | 44 | 3.054 |
| Total debt | 14.784 | 14.456 | 13.483 | 12.959 | 7.766 | 1.984 | 16.810 | 490 | 334 | 5.305 | 116 | 30 | 4.191 | 3.054 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|