| Revenue | DKK 871K | +3% |
| EBITDA | DKK 137K | -35% |
| Net profit | DKK 126K | -33% |
| Total assets | DKK 1,3M | -11% |
| Equity | DKK 772K | +20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 99 | 36 | 30 | 2 | -72 | 0 | 42 | -11 | -305 | 101 | 1.106 | 1.612 | 842 | 871 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -680 | -1.325 | -633 | -734 |
| EBITDA | 95 | 31 | 24 | 2 | -72 | 0 | 42 | -11 | -305 | 101 | 427 | 287 | 209 | 137 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -17 | -17 | -17 | -10 | -14 | -14 | -14 |
| EBIT | 95 | 31 | 24 | 2 | -72 | 0 | 25 | -29 | -323 | 83 | 416 | 273 | 195 | 123 |
| Net financials | -5 | 0 | -17 | 0 | -1 | -0 | 0 | -0 | 0 | -0 | -11 | -1 | 48 | 42 |
| Profit before tax | 91 | 31 | 7 | 2 | -73 | 0 | 25 | -29 | -323 | 83 | 405 | 272 | 244 | 165 |
| Tax | 25 | -3 | -0 | -0 | -0 | -0 | 9 | -9 | -67 | 13 | 91 | 60 | 55 | 39 |
| Net profit | 66 | 48 | 7 | 2 | -73 | 0 | 16 | -19 | -256 | 70 | 314 | 212 | 189 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.502 | 1.421 | 91 | 96 | 97 | 988 | 1.013 | 1.013 | 1.276 | 1.091 | 1.313 | 1.326 | 1.499 | 1.333 |
| Equity | 146 | 194 | 120 | 123 | 50 | 50 | 66 | 46 | -210 | -140 | 245 | 457 | 646 | 772 |
| Long-term debt | 1.217 | 1.136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 91 | -29 | -26 | 47 | 938 | 947 | 967 | 1.485 | 1.230 | 1.067 | 867 | 852 | 561 |
| Total debt | 1.356 | 1.227 | -29 | -26 | 47 | 938 | 947 | 967 | 1.485 | 1.230 | 1.067 | 867 | 852 | 561 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BJ Management | Management | 2026 | — | — |
JP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Boligenergi Invest ApS | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Jensen | Management | 0 companies |
| Jens Peter Stenulm Aggerholm | Management | 0 companies |