| Revenue | DKK -9K | -100% |
| EBITDA | DKK -9K | -108% |
| Net profit | DKK -83K | -339% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -1,3M | -7% |
| Employees | 29 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.264 | 13.484 | 13.971 | 13.962 | 13.569 | 13.642 | 13.132 | 11.467 | 9.839 | 7.333 | -9 |
| Staff expenses | -12.632 | -12.500 | -13.631 | -13.801 | -13.366 | -13.691 | -13.621 | -12.292 | -10.522 | -7.220 | -0 |
| EBITDA | -699 | 984 | 340 | 161 | 203 | -48 | -490 | -825 | -682 | 112 | -9 |
| Depreciation & amort. | -20 | -23 | -28 | -52 | -52 | -60 | -28 | -17 | -37 | -27 | -0 |
| EBIT | -720 | 961 | 311 | 109 | 151 | -108 | -517 | -842 | -719 | 86 | -9 |
| Net financials | -16 | -35 | 16 | 9 | 17 | -9 | -52 | -2 | -41 | -35 | -74 |
| Profit before tax | -736 | 926 | 327 | 118 | 167 | -117 | -569 | -844 | -760 | 50 | -83 |
| Tax | -179 | 232 | 72 | 29 | 39 | -24 | -125 | -185 | 4 | 15 | -0 |
| Net profit | -556 | 694 | 255 | 89 | 129 | -94 | -444 | -658 | -764 | 35 | -83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.803 | 2.521 | 3.306 | 2.916 | 3.418 | 3.300 | 2.893 | 2.531 | 2.166 | 1.112 | 0 |
| Equity | -476 | 218 | 473 | 562 | 690 | 597 | 152 | -506 | -1.270 | -1.235 | -1.318 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 342 | 1.098 | 0 | 0 |
| Short-term debt | 2.279 | 2.303 | 2.833 | 2.355 | 2.728 | 2.704 | 2.740 | 2.694 | 2.339 | 2.347 | 1.318 |
| Total debt | 2.279 | 2.303 | 2.833 | 2.355 | 2.728 | 2.704 | 2.740 | 3.037 | 3.436 | 2.347 | 1.318 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
OD Management | Management | 2016 | — | — |
CH Management | Management | 2011 | — | — |
HP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KD ApS af januar 2021- | Company | 100.0% | 100.0% | 2011 |
dao Distribution Øst A/S | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Villberg | Chief Executive Officer | 0 companies |
| Jesper Nielsen | Chief Executive Officer | 0 companies |
| Ole Dan Nielsen | Management | 0 companies |
| Carsten Hagen Britze | Management | 0 companies |
| Hans Peter Nordstrøm Nissen | Chief Executive Officer | 0 companies |