| Revenue | DKK -94K | +16% |
| EBITDA | DKK -280K | -4% |
| Net profit | DKK 864K | -30% |
| Total assets | DKK 23,3M | -5% |
| Equity | DKK 19,3M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | -7 | -9 | -15 | -9 | -0 | 49 | -52 | -66 | -75 | -81 | -94 |
| Staff expenses | -0 | -0 | -0 | -183 | -183 | -187 | -185 | -185 | -185 | -209 | -186 | -186 | -188 | -187 |
| EBITDA | -25 | -28 | -0 | -190 | -192 | -202 | -194 | -186 | -136 | -261 | -252 | -261 | -269 | -280 |
| Depreciation & amort. | -0 | -0 | 12 | 15 | 15 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -28 | -12 | -206 | -208 | -217 | -209 | -201 | -136 | -261 | -252 | -261 | -269 | -280 |
| Net financials | 895 | 1.030 | 1.120 | 1.202 | 554 | 1.084 | -970 | 1.832 | 556 | 1.659 | -2.440 | 1.594 | 1.855 | 1.388 |
| Profit before tax | 870 | 1.002 | 1.109 | 796 | 346 | 867 | -1.180 | 1.631 | 420 | 1.398 | -2.692 | 1.333 | 1.587 | 1.108 |
| Tax | 217 | 251 | 275 | 214 | 80 | 194 | -256 | 371 | 100 | 321 | -592 | 328 | 348 | 244 |
| Net profit | 653 | 751 | 834 | 581 | 266 | 673 | -924 | 1.260 | 320 | 1.077 | -2.099 | 1.005 | 1.239 | 864 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.475 | 17.437 | 19.207 | 18.130 | 18.007 | 17.736 | 16.331 | 17.539 | 17.885 | 19.116 | 23.876 | 24.258 | 24.487 | 23.289 |
| Equity | 17.131 | 17.383 | 17.717 | 17.798 | 17.511 | 17.684 | 16.261 | 17.521 | 17.841 | 18.805 | 16.591 | 17.478 | 18.595 | 19.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 343 | 54 | 1.490 | 332 | 496 | 51 | 70 | 18 | 44 | 311 | 7.284 | 6.780 | 5.892 | 3.965 |
| Total debt | 343 | 54 | 1.490 | 332 | 496 | 51 | 70 | 18 | 44 | 311 | 7.284 | 6.780 | 5.892 | 3.965 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2024 | |
| Individual | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Amstrup Madsen | Board of Directors | 0 companies |
| Jesper Amstrup Christensen | Board of Directors | 0 companies |