| Revenue | DKK -171K | -156% |
| EBITDA | DKK -171K | -156% |
| Net profit | DKK -249K | -289% |
| Total assets | DKK 3M | -3% |
| Equity | DKK 657K | -33% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 120 | 150 | 176 | 307 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 120 | 150 | 176 | 307 | -171 |
| Depreciation & amort. | -31 | -31 | -53 | -62 | -62 |
| EBIT | 89 | 119 | 122 | 245 | -233 |
| Net financials | -9 | -9 | -38 | -75 | -86 |
| Profit before tax | 80 | 111 | 84 | 170 | -319 |
| Tax | 18 | 25 | 19 | 37 | -70 |
| Net profit | 62 | 86 | 66 | 132 | -249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.525 | 1.544 | 3.057 | 3.038 | 2.958 |
| Equity | 863 | 949 | 934 | 986 | 657 |
| Long-term debt | 386 | 314 | 245 | 175 | 105 |
| Short-term debt | 202 | 201 | 1.796 | 1.795 | 2.184 |
| Total debt | 589 | 515 | 2.041 | 1.970 | 2.289 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UL Management | Management | 2021 |
| Former (2) | ||
LS Management | Management | 2011 – 2021 |
BL Management | Management | 2011 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Leon Søgaard Jensen | Management | 0 companies |
| Bjarne Linnet | Management | 0 companies |
| Ulrich Linnet | Management | 0 companies |