| Revenue | DKK -12K | +1% |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK 3,4M | +3% |
| Total assets | DKK 8,3M | +7% |
| Equity | DKK 8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -4 | -6 | -4 | -5 | -5 | -6 | -6 | -6 | -10 | -7 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | -4 | -6 | -4 | -5 | -5 | -6 | -6 | -6 | -10 | -7 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -4 | -6 | -4 | -5 | -5 | -6 | -6 | -6 | -10 | -7 | -10 | -11 | -12 |
| Net financials | -2.316 | 2.379 | 2.418 | 1.785 | 2.818 | 1.910 | 1.612 | 3.399 | 3.538 | 4.340 | 2.748 | 2.966 | 3.333 | 3.427 |
| Profit before tax | -2.312 | 2.375 | 2.411 | 1.781 | 2.812 | 1.905 | 1.607 | 3.394 | 3.533 | 4.330 | 2.742 | 2.956 | 3.322 | 3.415 |
| Tax | -1 | 8 | 8 | 30 | -1 | -1 | -2 | -1 | 0 | 0 | 9 | 12 | 28 | 19 |
| Net profit | -2.311 | 2.367 | 2.404 | 1.751 | 2.813 | 1.906 | 1.608 | 3.395 | 3.532 | 4.329 | 2.733 | 2.944 | 3.294 | 3.396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.120 | 5.952 | 7.726 | 6.388 | 7.601 | 6.706 | 6.379 | 8.263 | 8.946 | 8.728 | 6.771 | 6.868 | 7.732 | 8.255 |
| Equity | 3.260 | 4.627 | 4.630 | 4.781 | 7.594 | 6.701 | 6.309 | 8.104 | 8.236 | 8.065 | 6.598 | 6.842 | 7.436 | 7.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.860 | 1.326 | 3.096 | 1.606 | 6 | 5 | 70 | 160 | 710 | 663 | 173 | 25 | 296 | 273 |
| Total debt | -1.860 | 1.326 | 3.096 | 1.606 | 6 | 5 | 70 | 160 | 710 | 663 | 173 | 25 | 296 | 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RASMUSSEN TREASURY ApS | Company | 33.3% | 33.3% | 2021 |
MY HOLDING 2011 ApS | Company | 33.3% | 33.3% | 2021 |
Virasun ApS | Company | 33.3% | 33.3% | 2023 |
WESTFARM HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
BUG HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kruuse Rasmussen | Chief Executive Officer | 0 companies |
| Martin Boe Pedersen | Chief Executive Officer | 0 companies |