| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK -2,7M | -121% |
| Total assets | DKK 47,6M | -4% |
| Equity | DKK 16,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -31 | -58 | -52 | -48 | -36 | -73 | -59 | -107 | -61 | -46 | -45 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -31 | -58 | -52 | -48 | -36 | -73 | -59 | -107 | -61 | -46 | -45 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -31 | -58 | -52 | -48 | -36 | -73 | -59 | -107 | -61 | -46 | -45 | -25 | -25 |
| Net financials | 42 | 157 | 1.195 | 343 | 796 | 74 | 743 | 163 | -17.730 | 2.837 | 1.873 | 4.065 | 12.962 | -2.678 |
| Profit before tax | 27 | 126 | 1.137 | 291 | 747 | 38 | 669 | 104 | -17.837 | 2.776 | 1.827 | 4.020 | 12.937 | -2.703 |
| Tax | 7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | 126 | 1.137 | 291 | 747 | 38 | 669 | 104 | -17.837 | 2.776 | 1.827 | 4.020 | 12.937 | -2.703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.319 | 4.363 | 11.240 | 26.170 | 16.747 | 19.048 | 27.760 | 45.429 | 91.169 | 103.470 | 104.141 | 104.412 | 49.447 | 47.646 |
| Equity | 100 | 226 | 1.363 | 1.654 | 2.401 | 2.439 | 3.109 | 3.213 | -14.624 | 160 | 1.987 | 6.007 | 18.944 | 16.241 |
| Long-term debt | 0 | 0 | 6.543 | 9.114 | 11.047 | 11.813 | 22.227 | 33.645 | 33.477 | 27.477 | 28.124 | 28.124 | 0 | 0 |
| Short-term debt | 3.219 | 4.137 | 3.334 | 15.402 | 3.298 | 4.796 | 2.425 | 8.572 | 72.316 | 75.833 | 74.029 | 70.281 | 30.503 | 31.405 |
| Total debt | 3.219 | 4.137 | 9.877 | 24.516 | 14.346 | 16.609 | 24.651 | 42.217 | 105.793 | 103.310 | 102.153 | 98.405 | 30.503 | 31.405 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VATEFO ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Nielsen | Management | 0 companies |