| Revenue | DKK 5K | +202% |
| EBITDA | DKK 5K | +202% |
| Net profit | DKK 728 | +517% |
| Total assets | DKK 16K | +4% |
| Equity | DKK -103K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | 308 | 257 | 75 | 33 | 57 | 30 | 1 | 11 | 2 | 1 | 2 | 5 |
| Staff expenses | -96 | -170 | -136 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -310 | 138 | 121 | 55 | 33 | 57 | 30 | 1 | 11 | 2 | 1 | 2 | 5 |
| Depreciation & amort. | -0 | -87 | -109 | -101 | -75 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -310 | 51 | 11 | -46 | -43 | 34 | 30 | 1 | 11 | 2 | 1 | 2 | 5 |
| Net financials | -2 | 1 | -4 | 4 | 0 | 0 | 0 | 0 | -3 | -1 | -1 | -2 | -4 |
| Profit before tax | -312 | 52 | 7 | -42 | -43 | 34 | 30 | 1 | 8 | 1 | 0 | 0 | 1 |
| Tax | -60 | 24 | 5 | -7 | 3 | 7 | 27 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -253 | 28 | 2 | -35 | -46 | 27 | 3 | 1 | 8 | 1 | 0 | 0 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 259 | 176 | 139 | 99 | 678 | 15 | 11 | 16 | 17 | 11 | 16 | 16 |
| Equity | — | -65 | -63 | -98 | -144 | -116 | -114 | -113 | -105 | -104 | -104 | -104 | -103 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 324 | 239 | 237 | 243 | 794 | 129 | 123 | 121 | 121 | 115 | 120 | 120 |
| Total debt | 397 | 324 | 239 | 237 | 243 | 794 | 129 | 123 | 121 | 121 | 115 | 120 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2011 | — | — |
AP Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AP INVESTMENT HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Michael Brunckhorst | Management | 0 companies |
| Andreas Perri | Management | 0 companies |