| Revenue | DKK 1,5M | -37% |
| EBITDA | DKK -96K | -112% |
| Net profit | DKK 496K | -8% |
| Total assets | DKK 6,7M | +9% |
| Equity | DKK 5,7M | +10% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.407 | 3.412 | 3.364 | 3.157 | 2.805 | 3.402 | 1.808 | 1.408 | 1.668 | 1.293 | 2.124 | 2.491 | 2.315 | 1.455 |
| Staff expenses | -2.342 | -2.336 | -2.354 | -2.388 | -2.477 | -2.462 | -2.225 | -2.021 | -1.375 | -1.138 | -1.122 | -1.525 | -1.549 | -1.550 |
| EBITDA | 1.065 | 1.076 | 1.009 | 768 | 328 | 940 | -417 | -613 | 293 | 155 | 1.002 | 965 | 766 | -96 |
| Depreciation & amort. | 95 | 97 | 33 | 18 | 15 | -13 | -9 | -9 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 969 | 979 | 976 | 751 | 313 | 926 | -427 | -622 | 292 | 155 | 1.002 | 965 | 766 | -96 |
| Net financials | -92 | -74 | -56 | -34 | -14 | -1 | 1 | 1 | -8 | -20 | -11 | 77 | -67 | 734 |
| Profit before tax | 878 | 905 | 920 | 716 | 299 | 925 | -426 | -622 | 284 | 136 | 991 | 1.042 | 699 | 638 |
| Tax | 230 | 228 | 229 | 171 | 68 | 206 | -93 | -1 | -38 | -5 | 218 | 231 | 160 | 142 |
| Net profit | 648 | 676 | 691 | 545 | 231 | 720 | -333 | -621 | 323 | 140 | 773 | 812 | 539 | 496 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.584 | 5.458 | 5.875 | 5.583 | 5.363 | 6.705 | 4.820 | 4.129 | 3.845 | 6.352 | 10.819 | 6.088 | 6.185 | 6.748 |
| Equity | 728 | 1.404 | 2.095 | 2.640 | 2.871 | 3.591 | 3.258 | 2.637 | 2.959 | 3.099 | 3.873 | 4.685 | 5.224 | 5.720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 54 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.856 | 4.054 | 3.780 | 2.943 | 2.492 | 3.114 | 1.562 | 1.475 | 831 | 3.252 | 6.946 | 1.403 | 961 | 1.028 |
| Total debt | 3.856 | 4.054 | 3.780 | 2.943 | 2.492 | 3.114 | 1.562 | 1.492 | 885 | 3.252 | 6.946 | 1.403 | 961 | 1.028 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHR. KROGH HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Individual | 25.0% | 25.0% | 2011 | |
| Individual | 25.0% | 25.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Fredsted | Chairman | 0 companies |
| Katia Holm Fredsted | Board of Directors | 0 companies |