| Revenue | DKK 86K | -66% |
| EBITDA | DKK 86K | -66% |
| Net profit | DKK -5K | -104% |
| Total assets | DKK 3,6M | -2% |
| Equity | DKK 1,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 156 | 136 | 244 | 0 | 0 | 0 | 0 | 178 | 210 | 222 | 185 | 250 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 156 | 136 | 112 | 0 | 0 | 0 | 0 | 98 | 127 | 131 | 52 | 250 | 86 |
| Depreciation & amort. | 65 | 59 | 65 | -59 | -0 | -0 | -0 | -0 | -59 | -59 | -59 | -59 | -48 | -48 |
| EBIT | -1 | 97 | 71 | 53 | 0 | 0 | 0 | 0 | 39 | 68 | 73 | -7 | 201 | 37 |
| Net financials | -79 | -131 | -67 | -55 | -0 | -0 | -0 | -0 | -37 | -24 | -25 | -41 | -54 | -44 |
| Profit before tax | -80 | -34 | 3 | -2 | -0 | -0 | 0 | 0 | 2 | 44 | 48 | -49 | 147 | -6 |
| Tax | -14 | -8 | 2 | 1 | -0 | -0 | 0 | 0 | -13 | 23 | 10 | -3 | 25 | -1 |
| Net profit | -66 | -26 | 2 | -3 | -0 | -0 | 0 | 0 | 15 | 21 | 37 | -45 | 122 | -5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.506 | 4.175 | 4.124 | 4.094 | 4 | 4 | 4 | 4 | 3.812 | 3.740 | 3.653 | 3.644 | 3.637 | 3.572 |
| Equity | 1.334 | 1.308 | 1.310 | 1.307 | 1 | 1 | 1 | 1 | 1.342 | 1.363 | 1.400 | 1.355 | 1.407 | 1.402 |
| Long-term debt | 984 | 984 | 984 | 984 | 1 | 1 | 1 | 1 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
| Short-term debt | 2.188 | 1.883 | 1.830 | 1.804 | 2 | 2 | 2 | 2 | 1.470 | 1.377 | 1.253 | 1.289 | 1.202 | 1.142 |
| Total debt | 3.172 | 2.867 | 2.814 | 2.787 | 3 | 3 | 3 | 3 | 2.470 | 2.377 | 2.253 | 2.289 | 2.202 | 2.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2012 | — | — |
MS Management | Management | 2011 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fonden For Retfærdigheden | Company | 50.0% | 50.0% | 2025 |
FOR RETFÆRDIGHEDEN A/S | Company | 33.3% | 33.3% | 2023 |
Sæby Kunst- og Kulturforening | Company | 20.0% | 20.0% | 2011 |
For Retfærdighedens Venner | Company | 10.0% | 10.0% | 2011 |
Sæby Erhvervsforening | Company | 25.0% | 25.0% | 2011 |
Retfærdighedens Venner | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| John Henrik Andersen | Management | 0 companies |
| Michael Schelde | Management | 0 companies |
| John Sørensen | Chief Executive Officer | 0 companies |
| Karsten Thorn | Board of Directors | 0 companies |
| Steffen Nørgård | Chairman | 0 companies |
| Alice Malling Thaarup | Board of Directors | 0 companies |
| Else Marie Hinge | Board of Directors | 0 companies |
| Lars Christian Sørensen | Board of Directors | 0 companies |
| Morten Jørgensen Mørk | Board of Directors | 0 companies |
| Niels Christen Schoubye | Chairman | 0 companies |
| Inge Andersen | Board of Directors | 0 companies |
| Finn Kurt Jensen | Board of Directors | 0 companies |
| Susanne Engelbrecht Christiansen | Board of Directors | 0 companies |
| Johan Thomas Lundbye Honum | Board of Directors | 0 companies |