| Revenue | DKK -5K | -51% |
| EBITDA | DKK -5K | +89% |
| Net profit | DKK -4K | +89% |
| Total assets | DKK 732K | +1% |
| Equity | DKK 151K | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.097 | 2.292 | 851 | -1.078 | 228 | -163 | 421 | -10 | -5 |
| Staff expenses | -0 | -22 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.097 | 2.269 | 851 | -1.078 | 228 | -163 | 421 | -44 | -5 |
| Depreciation & amort. | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.097 | 2.269 | 851 | -1.078 | 228 | -163 | 421 | -44 | -5 |
| Net financials | -855 | -826 | -947 | -409 | -179 | -107 | -91 | -4 | -0 |
| Profit before tax | 242 | 1.443 | -49 | -1.488 | 49 | -270 | 331 | -48 | -5 |
| Tax | 61 | 387 | 24 | -350 | 11 | -59 | 73 | -10 | -1 |
| Net profit | 182 | 1.056 | -73 | -1.138 | 39 | -211 | 258 | -38 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.707 | 36.510 | 21.879 | 10.503 | 4.064 | 2.159 | 790 | 725 | 732 |
| Equity | 262 | 1.318 | 1.245 | 107 | 146 | -65 | 193 | 155 | 151 |
| Long-term debt | 26.323 | 21.730 | 13.301 | 6.924 | 2.441 | 1.149 | 0 | 0 | 0 |
| Short-term debt | 6.121 | 13.462 | 7.333 | 3.472 | 1.477 | 1.075 | 597 | 569 | 581 |
| Total debt | 32.445 | 35.192 | 20.634 | 10.396 | 3.918 | 2.224 | 597 | 569 | 581 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2011 | — | — |
BS Management | Management | 2015 | — | — |
BH Management | Management | 2011 | — | — |
HV Management | Management | 2015 | — | — |
PM Management | Management | 2011 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROARSHOLM ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Erringsø | Management | 0 companies |
| Brian Søholt Petersen | Management | 0 companies |
| Benny Hemming Andersen | Management | 0 companies |
| Henrik Vester Christiansen | Management | 0 companies |
| Peter Michael Stahlhut | Management | 0 companies |
| Søren Christian Vedel | Chief Executive Officer | 0 companies |