| Revenue | DKK 60K | +0% |
| EBITDA | DKK 50K | +4% |
| Net profit | DKK 44K | -2% |
| Total assets | DKK 361K | +13% |
| Equity | DKK 338K | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 50 | 60 | 60 | 60 | 60 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 50 | 50 | 49 | 48 | 50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 50 | 49 | 48 | 50 |
| Net financials | 4 | 5 | 9 | 10 | 7 |
| Profit before tax | 54 | 55 | 58 | 58 | 57 |
| Tax | 12 | 12 | 13 | 13 | 13 |
| Net profit | 42 | 43 | 45 | 45 | 44 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 183 | 226 | 273 | 319 | 361 |
| Equity | 161 | 204 | 249 | 294 | 338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 22 | 24 | 25 | 23 |
| Total debt | 22 | 22 | 24 | 25 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JF Management | Management | 2011 |
CL Management | Management | 2011 |
| Former (6) | ||
EA Management | Management | 2011 – 2013 |
ML Management | Management | 2011 – 2019 |
JS Management | Management | 2011 – 2015 |
SM Management | Management | 2019 – 2022 |
MW | Management | 2013 – 2016 |
NN Management | Management | 2011 – 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Alan Rapp | Management | 0 companies |
| Merete Lundbye Møller | Management | 0 companies |
| Jørgen Smidt | Management | 0 companies |
| Signe Marie Sveinbjørnsson | Management | 0 companies |
| Jimmy Fussing Nielsen | Management | 0 companies |
| Maximilian Wilfried Georg Jochen Niederhofer | Management | 0 companies |
| Nikolaj Nyholm | Management | 0 companies |
| Christian Lindegaard Jepsen | Management | 0 companies |