| Revenue | DKK 17,1M | +27% |
| EBITDA | DKK 8,6M | +22% |
| Net profit | DKK 6M | +29% |
| Total assets | DKK 28,2M | +21% |
| Equity | DKK 15M | +51% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 277 | 9.874 | 11.277 | 13.407 | 17.058 |
| Staff expenses | -348 | -1.166 | -1.101 | -1.579 | -1.752 |
| EBITDA | -664 | 3.086 | 3.383 | 7.021 | 8.600 |
| Depreciation & amort. | 426 | 598 | 679 | 678 | 720 |
| EBIT | -1.090 | 2.488 | 2.704 | 6.343 | 7.880 |
| Net financials | 0 | -566 | -449 | -220 | -180 |
| Profit before tax | -2.107 | 1.922 | 2.255 | 6.123 | 7.701 |
| Tax | -503 | 454 | 561 | 1.420 | 1.653 |
| Net profit | -1.604 | 1.469 | 1.694 | 4.703 | 6.048 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 22.137 | 22.911 | 22.047 | 23.363 | 28.214 |
| Equity | 2.242 | 3.711 | 5.405 | 9.908 | 14.956 |
| Long-term debt | 16.680 | 15.617 | 14.325 | 10.120 | 9.996 |
| Short-term debt | 2.809 | 3.089 | 1.808 | 2.523 | 2.389 |
| Total debt | 19.489 | 18.707 | 16.133 | 12.643 | 12.385 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2011 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bertel Hestbjerg | Chairman | 0 companies |
| Marianne Fløe Hestbjerg | Board of Directors | 0 companies |