| Revenue | DKK -8K | +78% |
| EBITDA | DKK -8K | -78% |
| Net profit | DKK 1,4M | +432% |
| Total assets | DKK 3,6M | +57% |
| Equity | DKK 3,6M | +55% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | — | — | -1 | -2 | -1 | -2 | -1 | -4 | -3 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 0 | 0 | -1 | -1 | -2 | -1 | -2 | -1 | -4 | -3 | -4 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 0 | 0 | -1 | -1 | -2 | -1 | -2 | -1 | -4 | -3 | -4 | -8 |
| Net financials | -386 | 0 | 0 | 231 | 100 | 365 | 781 | 1.008 | -149 | 750 | -22 | -415 | 1.445 |
| Profit before tax | -385 | 0 | 0 | 229 | 99 | 364 | 779 | 1.005 | -150 | 746 | -25 | -420 | 1.438 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 |
| Net profit | -385 | 0 | 0 | 229 | 99 | 364 | 779 | 1.005 | -150 | 746 | -25 | -420 | 1.391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.242 | 0 | 0 | 1.563 | 1.451 | 1.615 | 2.063 | 2.960 | 2.350 | 2.984 | 2.844 | 2.307 | 3.621 |
| Equity | 977 | 0 | 0 | 1.557 | 1.445 | 1.609 | 2.057 | 2.955 | 2.344 | 2.977 | 2.838 | 2.300 | 3.569 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -265 | 0 | 0 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 52 |
| Total debt | -265 | 0 | 0 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 6 | 6 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|