| Revenue | DKK 9,8M | +16% |
| EBITDA | DKK 6,2M | +9% |
| Net profit | DKK 4,8M | +9% |
| Total assets | DKK 3,3M | +18% |
| Equity | DKK 2,9M | +16% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.456 | 6.764 | 7.079 | 8.388 | 9.753 |
| Staff expenses | -2.333 | -2.371 | -2.347 | -2.703 | -3.568 |
| EBITDA | 4.123 | 4.392 | 4.732 | 5.685 | 6.185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.123 | 4.392 | 4.732 | 5.685 | 6.185 |
| Net financials | -26 | -21 | -7 | -24 | -34 |
| Profit before tax | 4.097 | 4.372 | 4.725 | 5.661 | 6.151 |
| Tax | 909 | 969 | 1.047 | 1.256 | 1.359 |
| Net profit | 3.188 | 3.402 | 3.679 | 4.405 | 4.792 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.453 | 1.700 | 5.009 | 2.848 | 3.350 |
| Equity | 1.282 | 1.484 | 3.763 | 2.488 | 2.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 215 | 1.246 | 360 | 470 |
| Total debt | 171 | 215 | 1.246 | 360 | 470 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MB Management | Management | 2011 |
CR Management | Management | 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Burmeister Johansen | Management | 0 companies |
| Caspar Richter | Management | 0 companies |