| Revenue | DKK 69K | — |
| EBITDA | DKK 69K | — |
| Net profit | DKK 40K | -40% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 1,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | — | 69 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -75 | -69 | -82 | -134 | 0 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -75 | -69 | -82 | -134 | 0 | 69 |
| Net financials | -540 | -1.402 | 18.658 | 160 | 33 | 31 |
| Profit before tax | -576 | -1.471 | 18.576 | 26 | 33 | 31 |
| Tax | 19 | -16 | -78 | -60 | -33 | -9 |
| Net profit | -596 | -1.455 | 18.654 | 87 | 66 | 40 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 18.736 | 17.325 | 36.096 | 2.816 | 2.899 | 2.957 |
| Equity | 18.595 | 16.710 | 34.927 | 1.680 | 1.747 | 1.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 10 |
| Short-term debt | 141 | 614 | 1.169 | 1.135 | 1.143 | 1.161 |
| Total debt | 141 | 614 | 1.169 | 1.135 | 1.152 | 1.171 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MJ Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
AI Egedal Holding ApS | Company | 10.0% | 66.7% | 2015 |
Holdingselskabet ABN af 16. juni 2021 ApS | Company | 20.0% | 5.0% | 2015 |
KBN-SH ApS | Company | 20.0% | 5.0% | 2015 |
| Individual | 20.0% | 20.0% | 2011 | |
| Individual | 20.0% | 20.0% | 2011 | |
ABN-SH ApS | Company | 20.0% | 5.0% | 2015 |
| Individual | 10.0% | 10.0% | 2011 | |
BKB-SH ApS | Company | 20.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Jørgensen | Unofficial title | 0 companies |
| Niels Trærup | Board of Directors | 0 companies |
| Christian Søgaard Larsen | Chairman | 0 companies |