| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | +87% |
| Net profit | DKK -4K | -4541% |
| Total assets | DKK 405K | -1% |
| Equity | DKK 405K | -1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 378 | 396 | 762 | 792 | 429 | 28 | 106 | 21 | 0 | 0 | — | -3 |
| Staff expenses | -296 | -264 | -304 | -353 | -288 | -91 | -210 | -0 | -100 | -0 | -0 | -0 |
| EBITDA | 18 | 4 | 10 | 234 | -95 | 91 | 50 | 15 | -114 | -62 | -23 | -3 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5 | 4 | 10 | 234 | -95 | 91 | 50 | 15 | -114 | -62 | -23 | -3 |
| Net financials | 0 | 0 | 0 | -17 | 96 | -67 | -50 | -35 | 299 | 261 | -114 | -1 |
| Profit before tax | 5 | 4 | 10 | 218 | 1 | 23 | 1 | -20 | 185 | 198 | 0 | -4 |
| Tax | 1 | 1 | 3 | 51 | 0 | 5 | 0 | -4 | 41 | 44 | -0 | -0 |
| Net profit | 4 | 3 | 7 | 167 | 1 | 18 | 1 | -15 | 145 | 155 | 0 | -4 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 305 | 594 | 866 | 1.038 | 768 | 541 | 370 | 651 | 750 | 408 | 405 |
| Equity | 84 | 87 | 95 | 261 | 262 | 280 | 281 | 115 | 260 | 413 | 408 | 405 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 27 | 0 | 0 |
| Short-term debt | 16 | 218 | 500 | 605 | 776 | 488 | 260 | 255 | 357 | 311 | 0 | 0 |
| Total debt | 16 | 218 | 500 | 605 | 776 | 488 | 260 | 255 | 391 | 338 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Tjell | Chief Executive Officer | 0 companies |