| Revenue | DKK -16K | -106% |
| EBITDA | DKK -16K | -106% |
| Net profit | DKK 269K | +26% |
| Total assets | DKK 2M | +107% |
| Equity | DKK 1,1M | +3122% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 337 | 413 | 522 | 350 | 26 | -11 | 3 | -72 | -75 | -51 | -77 | 251 | -16 |
| Staff expenses | -218 | -270 | -439 | -212 | -115 | -39 | -37 | -38 | -38 | -38 | -39 | -16 | -0 | -0 |
| EBITDA | 83 | -533 | 124 | 560 | 223 | -13 | -48 | -35 | -110 | -114 | -90 | -93 | 251 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | -533 | 124 | 560 | 223 | -13 | -48 | -35 | -110 | -114 | -90 | -93 | 251 | -16 |
| Net financials | -20 | 270 | -105 | -155 | -29 | 71 | -30 | 7 | 6 | -32 | -35 | -38 | -38 | 285 |
| Profit before tax | 63 | -263 | 19 | 405 | 194 | 58 | -78 | -27 | -104 | -146 | -124 | -131 | 213 | 269 |
| Tax | 16 | 10 | -0 | 53 | 43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 47 | -272 | 19 | 352 | 151 | 58 | -78 | -27 | -104 | -146 | -124 | -131 | 213 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 735 | 786 | 1.133 | 1.174 | 1.261 | 1.112 | 1.118 | 1.036 | 918 | 828 | 807 | 960 | 1.991 |
| Equity | 127 | -147 | -128 | 224 | 375 | 433 | 355 | 327 | 223 | 77 | -47 | -179 | 34 | 1.101 |
| Long-term debt | 16 | 10 | 0 | 50 | 8 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 810 | 872 | 914 | 858 | 799 | 828 | 758 | 790 | 812 | 841 | 875 | 986 | 926 | 891 |
| Total debt | 826 | 882 | 914 | 908 | 799 | 828 | 758 | 790 | 812 | 841 | 875 | 986 | 926 | 891 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|