| Revenue | DKK 2,3M | +5% |
| EBITDA | DKK 2,3M | +1% |
| Net profit | DKK 1,7M | +0% |
| Total assets | DKK 40,9M | +6% |
| Equity | DKK 12,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.322 | -2.403 | 2.502 | 1.238 | 2.518 | 1.456 | 2.044 | 1.980 | 2.055 | 2.084 | 2.096 | 2.096 | 2.145 | 2.253 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.661 | 2.075 | -7.089 | -1.055 | 1.441 | 1.456 | 2.044 | 1.980 | 2.055 | 2.084 | 2.096 | 2.096 | 2.268 | 2.281 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.661 | 2.075 | -7.089 | -1.055 | 1.441 | 1.456 | 2.044 | 1.980 | 2.055 | 2.084 | 2.096 | 2.096 | 2.268 | 2.281 |
| Net financials | -940 | -523 | -416 | -268 | -560 | -667 | -634 | -586 | -553 | -531 | -333 | -244 | -193 | -196 |
| Profit before tax | 722 | 1.552 | -7.504 | -787 | 881 | 788 | 1.410 | 1.395 | 1.502 | 1.553 | 1.763 | 1.852 | 2.075 | 2.084 |
| Tax | 119 | 444 | -1.766 | -70 | 102 | 206 | 343 | 223 | 254 | 266 | 322 | 336 | 402 | 404 |
| Net profit | 603 | 1.109 | -5.739 | -717 | 779 | 582 | 1.067 | 1.172 | 1.248 | 1.287 | 1.441 | 1.516 | 1.673 | 1.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.399 | 33.558 | 38.674 | 39.227 | 38.556 | 39.268 | 38.541 | 38.521 | 38.522 | 38.711 | 38.916 | 39.439 | 38.640 | 40.896 |
| Equity | 3.859 | 2.750 | 7.801 | 8.019 | 8.798 | 1.082 | 2.148 | 3.320 | 4.568 | 5.855 | 7.296 | 8.813 | 10.486 | 12.166 |
| Long-term debt | 31.404 | 26.256 | 27.281 | 27.183 | 27.467 | 34.116 | 33.650 | 32.071 | 31.430 | 30.467 | 29.529 | 28.251 | 26.214 | 26.902 |
| Short-term debt | 1.246 | 4.551 | 2.202 | 2.751 | 1.176 | 2.975 | 1.615 | 2.072 | 1.531 | 1.463 | 1.227 | 1.575 | 1.167 | 1.105 |
| Total debt | 32.649 | 30.807 | 29.483 | 29.934 | 28.643 | 37.091 | 35.265 | 34.143 | 32.962 | 31.931 | 30.756 | 29.826 | 27.381 | 28.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Management | Management | 2011 | — | — |
MC Management | Management | 2015 | — | — |
JK Management | Management | 2014 | — | — |
JS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET MIDTJYLLAND ApS | Company | 33.3% | 33.3% | 2017 |
Ed-Mo ApS | Company | 20.0% | 20.0% | 2017 |
MØLBY HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
RÜGER HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
Kasmo Invest ApS | Company | 10.0% | 10.0% | 2017 |
Draageyn Invest ApS | Company | 10.0% | 10.0% | 2017 |
JLKA Skjern ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Lucas Wahlgreen | Management | 0 companies |
| Margit Carslund Knudsen | Management | 0 companies |
| Johnni Kristensen | Management | 0 companies |
| Jan Sandahl Jørgensen | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Lars Olsen | Chairman | 0 companies |
| Mogens Kaspersen | Board of Directors | 0 companies |
| Lars Erik Rüger Jepsen | Chairman | 0 companies |