| Revenue | DKK 430K | -31% |
| EBITDA | DKK 430K | -31% |
| Net profit | DKK 224K | -42% |
| Total assets | DKK 4,9M | -15% |
| Equity | DKK 2,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 117 | 295 | 316 | 351 | 386 | 501 | 507 | 679 | 570 | 551 | 401 | 530 | 621 | 430 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 295 | 316 | 351 | 386 | 501 | 507 | 679 | 570 | 551 | 401 | 530 | 621 | 430 |
| Depreciation & amort. | -62 | -120 | -120 | -120 | -120 | -109 | -123 | -129 | -129 | -129 | -132 | -145 | -145 | -145 |
| EBIT | 55 | 175 | 196 | 230 | 265 | 392 | 384 | 549 | 441 | 422 | 269 | 385 | 475 | 285 |
| Net financials | -48 | -99 | -94 | -104 | -96 | -55 | -46 | -38 | -29 | -16 | -9 | -7 | 21 | 3 |
| Profit before tax | 12 | 76 | 102 | 126 | 169 | 338 | 338 | 511 | 412 | 405 | 260 | 378 | 496 | 288 |
| Tax | 3 | 25 | 18 | 29 | 37 | 74 | 74 | 112 | 91 | 89 | 57 | 83 | 109 | 64 |
| Net profit | 9 | 51 | 84 | 97 | 132 | 263 | 264 | 399 | 321 | 316 | 203 | 295 | 387 | 224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.924 | 5.035 | 5.167 | 5.793 | 4.351 | 5.498 | 5.190 | 5.158 | 5.159 | 5.435 | 5.493 | 5.482 | 5.706 | 4.864 |
| Equity | 89 | 141 | 224 | 322 | 454 | 717 | 981 | 1.379 | 1.701 | 2.017 | 2.220 | 2.514 | 2.401 | 2.176 |
| Long-term debt | 2.745 | 2.725 | 2.686 | 3.071 | 3.012 | 2.951 | 2.888 | 2.825 | 2.762 | 2.594 | 2.303 | 2.037 | 1.765 | 1.487 |
| Short-term debt | 2.090 | 2.128 | 2.203 | 2.337 | 811 | 1.744 | 1.180 | 796 | 526 | 641 | 744 | 696 | 1.295 | 947 |
| Total debt | 4.835 | 4.853 | 4.889 | 5.408 | 3.823 | 4.695 | 4.068 | 3.622 | 3.289 | 3.235 | 3.047 | 2.733 | 3.060 | 2.434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CLLO HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Lorentzen | Management | 0 companies |