| Revenue | DKK -134K | -32% |
| EBITDA | DKK -134K | +32% |
| Net profit | DKK 1,1M | -43% |
| Total assets | DKK 19,2M | +7% |
| Equity | DKK 18,7M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 64 | 13 | 35 | 321 | -66 | -13 | -76 | -101 | -108 | -122 | -78 | -197 | -134 |
| Staff expenses | -40 | -2 | -57 | -0 | -225 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 43 | 62 | -44 | 35 | 96 | -106 | -13 | -76 | -101 | -108 | -122 | -78 | -197 | -134 |
| Depreciation & amort. | -0 | -6 | -10 | -18 | -22 | -38 | -30 | -25 | -12 | -8 | -7 | -0 | -0 | -6 |
| EBIT | 43 | 55 | -54 | 17 | 74 | -144 | -42 | -101 | -113 | -116 | -129 | -78 | -197 | -140 |
| Net financials | 0 | -3 | -5 | -6 | -4 | -1 | -2 | -8 | -9 | 595 | 317 | -407 | 2.171 | 1.256 |
| Profit before tax | 43 | 52 | -59 | 10 | 71 | -145 | -45 | -110 | -122 | 479 | 188 | -485 | 1.974 | 1.116 |
| Tax | 11 | 15 | -13 | 5 | 16 | -30 | -6 | -21 | -20 | -25 | 21 | -28 | -35 | -31 |
| Net profit | 32 | 37 | -46 | 5 | 55 | -116 | -39 | -89 | -101 | 504 | 168 | -457 | 2.009 | 1.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 191 | 301 | 320 | 373 | 574 | 408 | 377 | 1.484 | 6.095 | 10.700 | 16.385 | 15.983 | 17.987 | 19.159 |
| Equity | 112 | 149 | 102 | 107 | 162 | 46 | 8 | 1.119 | 5.722 | 10.320 | 15.988 | 15.530 | 17.539 | 18.686 |
| Long-term debt | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78 | 139 | 218 | 266 | 412 | 362 | 369 | 365 | 372 | 380 | 397 | 452 | 448 | 473 |
| Total debt | 78 | 153 | 218 | 266 | 412 | 362 | 369 | 365 | 372 | 380 | 397 | 452 | 448 | 473 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|