| Revenue | DKK -25K | -106% |
| EBITDA | DKK -25K | -106% |
| Net profit | DKK -18K | -105% |
| Total assets | DKK 1,9M | -13% |
| Equity | DKK 972K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.741 | 2.978 | 1.231 | 1.706 | 54 | -529 | -62 | 431 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.245 | 2.978 | 1.231 | 1.706 | 54 | -529 | -62 | 431 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.245 | 2.978 | 1.231 | 1.706 | 54 | -529 | -62 | 431 | -25 |
| Net financials | -576 | -477 | -406 | -196 | -90 | -37 | -74 | -7 | 3 |
| Profit before tax | 669 | 2.501 | 824 | 1.510 | -35 | -567 | -137 | 424 | -23 |
| Tax | 167 | 625 | 202 | 355 | -8 | -125 | -30 | 94 | -5 |
| Net profit | 501 | 1.876 | 622 | 1.155 | -28 | -442 | -107 | 331 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.162 | 30.206 | 15.298 | 10.620 | 4.169 | 3.291 | 3.234 | 2.131 | 1.861 |
| Equity | 581 | 2.458 | 80 | 1.236 | 1.208 | 766 | 659 | 990 | 972 |
| Long-term debt | 20.363 | 22.341 | 9.288 | 5.549 | 342 | 324 | 314 | 0 | 0 |
| Short-term debt | 5.217 | 5.408 | 5.930 | 3.835 | 2.620 | 2.201 | 2.261 | 1.141 | 889 |
| Total debt | 25.580 | 27.748 | 15.218 | 9.384 | 2.961 | 2.525 | 2.575 | 1.141 | 889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2011 | — | — |
BS Management | Management | 2015 | — | — |
BH Management | Management | 2011 | — | — |
HV Management | Management | 2015 | — | — |
PM Management | Management | 2011 | — | — |
SC Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROARSHOLM ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Erringsø | Management | 0 companies |
| Brian Søholt Petersen | Management | 0 companies |
| Benny Hemming Andersen | Management | 0 companies |
| Henrik Vester Christiansen | Management | 0 companies |
| Peter Michael Stahlhut | Management | 0 companies |
| Søren Christian Vedel | Chief Executive Officer | 0 companies |