| Revenue | DKK 4K | +224% |
| EBITDA | DKK 4K | +224% |
| Net profit | DKK -168K | +37% |
| Total assets | DKK 52K | +56% |
| Equity | DKK 22K | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.732 | 425 | 685 | -58 | 108 | 25 | 3 | 2 | 2 | 1 | 4 |
| Staff expenses | -7.918 | -3.090 | -686 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.196 | -2.665 | -1 | -59 | 108 | 25 | 3 | 2 | 2 | 1 | 4 |
| Depreciation & amort. | -954 | -4 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.150 | -2.669 | -8 | -59 | 108 | 25 | 3 | 2 | 2 | 1 | 4 |
| Net financials | -208 | -324 | -308 | -247 | -412 | -347 | -281 | -292 | -293 | -267 | -172 |
| Profit before tax | -3.358 | -2.993 | -316 | -306 | -304 | -322 | -279 | -290 | -291 | -266 | -168 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.358 | -2.993 | -316 | -306 | -304 | -322 | -279 | -290 | -291 | -266 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.577 | 1.847 | 1.872 | 59 | 920 | 38 | 18 | 6 | 17 | 33 | 52 |
| Equity | -3.278 | -6.270 | -6.586 | -6.892 | -7.196 | -7.518 | -7.796 | -8.086 | -8.377 | -8.643 | 22 |
| Long-term debt | 0 | 0 | 0 | 5.843 | 8.018 | 7.451 | 7.786 | 8.078 | 8.371 | 0 | 0 |
| Short-term debt | 6.855 | 8.117 | 8.458 | 1.109 | 97 | 104 | 28 | 14 | 23 | 8.677 | 30 |
| Total debt | 6.855 | 8.117 | 8.458 | 6.951 | 8.116 | 7.555 | 7.814 | 8.093 | 8.394 | 8.677 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BV Management | Management | 2011 | — | — |
MK Management | Management | 2014 | — | — |
AN Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Benedikt Van Nieuwenhove | Management | 0 companies |
| Martina Kroener | Management | 0 companies |
| Anders Nyboe Andersen | Unofficial title | 0 companies |
| Kirstin Maura Mackenzie Connell | Board of Directors | 0 companies |
| Martina Silvia Kröner | Board of Directors | 0 companies |
| Elisabeth Maria Trost | Chairman | 0 companies |
| Emma Louise Reuberson | Board of Directors | 0 companies |