| Revenue | — | — |
| EBITDA | DKK 168,2M | +255% |
| Net profit | DKK 168,2M | +256% |
| Total assets | DKK 2B | +8% |
| Equity | DKK 2B | +8% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 49.762 | 56.217 | 61.498 | -3.794 | — | — | — | — | — | — | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18.837 | 21.958 | 30.764 | 178.177 | 140.985 | 354.212 | 69.073 | 101.808 | 207.800 | -95.335 | -228.517 | 47.340 | 168.209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18.837 | 21.958 | 30.764 | 178.177 | 140.985 | 354.212 | 69.073 | 101.808 | 207.800 | -95.335 | -228.517 | 47.340 | 168.209 |
| Net financials | -15.090 | -15.317 | -15.683 | 181.849 | 141.568 | 354.501 | 69.102 | 102.055 | 208.029 | -8 | -228.508 | 47.349 | 168.230 |
| Profit before tax | 48.339 | 125.305 | 106.571 | 178.056 | 140.797 | 354.121 | 69.055 | 102.023 | 207.798 | -95.343 | -228.552 | 47.300 | 168.200 |
| Tax | 11.750 | 27.567 | 23.498 | -988 | -84 | 511 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36.589 | 97.738 | 83.073 | 179.044 | 140.881 | 353.611 | 69.055 | 102.023 | 207.798 | -95.343 | -228.552 | 47.300 | 168.200 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.033.699 | 1.205.596 | 1.306.096 | 1.417.313 | 873.174 | 1.963.899 | 2.033.019 | 1.998.859 | 2.163.889 | 2.051.586 | 1.804.113 | 1.824.502 | 1.968.367 |
| Equity | 366.885 | 464.623 | 547.696 | 726.740 | 867.621 | 1.962.187 | 2.031.242 | 1.998.265 | 2.163.063 | 2.050.720 | 1.803.167 | 1.823.467 | 1.968.367 |
| Long-term debt | 633.102 | 674.561 | 667.422 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31.256 | 36.394 | 37.934 | 690.573 | 5.553 | 1.712 | 1.776 | 593 | 826 | 866 | 945 | 1.035 | 0 |
| Total debt | 664.358 | 710.955 | 705.356 | 690.573 | 5.553 | 1.712 | 1.776 | 593 | 826 | 866 | 945 | 1.035 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2011 | — | — |
CS Management | Management | 2011 | — | — |
CU | Management | 2012 | — | — |
MH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA DK Boliger Lav A/S | Company | 100.0% | 100.0% | 2017 |
| Individual | 100.0% | 100.0% | 2012 | |
PFA PENSION, FORSIKRINGSAKTIESELSKAB. | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rene Klostermann | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Christian Ulrich Brandt Birger-Christensen | Management | 0 companies |
| Michael Hansen | Management | 0 companies |
| Michel van Krimpen | Chairman | 0 companies |
| Allan Polack | Board of Directors | 0 companies |
| Dorthe Bundgaard | Board of Directors | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Séverine Géraldine Marie Desnos | Chairman | 0 companies |
| Mikael Arne Fogemann | Board of Directors | 0 companies |
| Anders Damgaard | Chairman | 0 companies |
| Gerard Alexander van Hunen | Board of Directors | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Valerie Jeanine Ingelbrecht | Board of Directors | 0 companies |
| Nicola Patricia Foley | Chairman | 0 companies |