| Revenue | DKK 161K | -71% |
| EBITDA | DKK 5K | -97% |
| Net profit | DKK 46K | -64% |
| Total assets | DKK 2,3M | +6% |
| Equity | DKK 1,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 116 | 765 | 1.094 | 1.157 | 1.280 | 1.335 | 1.476 | 1.319 | 942 | 551 | 161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 92 | 632 | 941 | 578 | 214 | 176 | 735 | 353 | 511 | 179 | 5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 92 | 632 | 941 | 578 | 214 | 176 | 735 | 353 | 511 | 179 | 5 |
| Net financials | -29.479 | -405 | 27.524 | -52 | -30 | 55 | -27 | -47 | -3 | -33 | -7 | 54 |
| Profit before tax | -29.479 | -313 | 28.156 | 889 | 548 | 269 | 149 | 689 | 350 | 478 | 172 | 59 |
| Tax | -0 | -0 | 119 | 214 | 128 | 60 | 33 | 156 | 80 | 123 | 42 | 13 |
| Net profit | -29.479 | -313 | 28.037 | 675 | 420 | 209 | 116 | 533 | 270 | 355 | 130 | 46 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 151 | 608 | 797 | 817 | 1.121 | 964 | 1.426 | 1.768 | 2.006 | 2.186 | 2.315 |
| Equity | -28.979 | -29.292 | -1.255 | -581 | -160 | 49 | 164 | 697 | 968 | 1.323 | 1.473 | 1.519 |
| Long-term debt | 19.650 | 18.250 | 0 | 0 | 0 | 456 | 287 | 100 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.334 | 11.193 | 1.863 | 1.378 | 977 | 616 | 513 | 628 | 800 | 684 | 713 | 795 |
| Total debt | 28.984 | 29.443 | 1.863 | 1.378 | 977 | 1.072 | 800 | 729 | 800 | 684 | 713 | 795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EU Founder | Founder | 2011 | — | — |
TG Unofficial title | Unofficial title | 2025 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Ulrik Bayer | Founder | 0 companies |
| Teis Gullitz-Wormslev | Unofficial title | 0 companies |
| Christian Hoeck | Chief Executive Officer | 0 companies |