| Revenue | DKK 5,8M | -22% |
| EBITDA | DKK 2,3M | -37% |
| Net profit | DKK -462K | -157% |
| Total assets | DKK 6,3M | +6% |
| Equity | DKK 120K | -79% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 185 | 606 | -1.691 | — | 1.862 | 3.491 | 4.385 | 4.327 | 4.110 | 5.759 | 6.823 | 7.351 | 5.767 |
| Staff expenses | -120 | -365 | -2.709 | -2.674 | -1.732 | -2.533 | -2.255 | -2.412 | -2.882 | -3.672 | -3.598 | -3.728 | -3.436 |
| EBITDA | 65 | 241 | -4.400 | -2.611 | 130 | 959 | 2.130 | 1.915 | 1.228 | 2.088 | 3.225 | 3.623 | 2.282 |
| Depreciation & amort. | -0 | 121 | -205 | -408 | -504 | -824 | -932 | -916 | -938 | -1.220 | -1.394 | -1.784 | -1.947 |
| EBIT | 65 | 120 | -4.606 | -3.019 | -373 | 135 | 1.198 | 999 | 289 | 867 | 1.832 | 1.839 | 335 |
| Net financials | -0 | -1 | -315 | -256 | -128 | -137 | -462 | -397 | -488 | -374 | -637 | -772 | -709 |
| Profit before tax | 65 | 119 | -4.921 | -3.275 | -501 | -2 | 736 | 601 | -198 | 494 | 1.194 | 1.067 | -374 |
| Tax | -25 | 78 | -1.203 | 564 | -636 | -39 | -0 | -0 | -0 | -0 | -0 | 258 | 88 |
| Net profit | 90 | 41 | -3.718 | -3.839 | 135 | 37 | 736 | 601 | -198 | 494 | 1.194 | 808 | -462 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 328 | 558 | 2.181 | 2.216 | 3.530 | 3.374 | 4.091 | 4.136 | 4.528 | 4.959 | 6.489 | 5.969 | 6.307 |
| Equity | 170 | 211 | -1.756 | -3.156 | -3.021 | -2.983 | -2.248 | -1.646 | -1.845 | -1.351 | -156 | 582 | 120 |
| Long-term debt | 144 | 120 | 2.700 | 2.969 | 3.016 | 2.971 | 2.281 | 2.737 | 2.312 | 1.828 | 1.944 | 1.892 | 1.827 |
| Short-term debt | 15 | 173 | 1.237 | 2.403 | 3.535 | 3.386 | 4.057 | 3.045 | 4.060 | 4.482 | 4.701 | 3.495 | 4.359 |
| Total debt | 158 | 294 | 3.937 | 5.372 | 6.551 | 6.357 | 6.338 | 5.782 | 6.372 | 6.309 | 6.645 | 5.387 | 6.186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MK Management | Management | 2018 | — | — |
TG Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ABOUT ApS | Company | 50.0% | 50.0% | 2014 |
J & T STORCH ApS | Company | 10.0% | 10.0% | 2014 |
JENS JAKOBSEN INVEST ApS | Company | 10.0% | 10.0% | 2014 |
JG IT-INVEST ApS | Company | 5.0% | 5.0% | 2014 |
| Individual | 5.0% | 5.0% | 2021 | |
BW HOLDING LYNGBY ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Faizan Akbar | Chief Executive Officer | 0 companies |
| Muhammad Kashaf Idris | Management | 0 companies |
| Thomas Glen Rimington | Chief Executive Officer | 0 companies |
| Jens Peter Weinreich | Chief Executive Officer | 0 companies |
| Jonas Holm | Board of Directors | 0 companies |
| Jørgen Gammelgaard | Board of Directors | 0 companies |
| Thomas Christian Einfeldt | Board of Directors | 0 companies |
| Tanveer Mustafa Sharif | Board of Directors | 0 companies |
| Jens Michael Jakobsen | Board of Directors | 0 companies |
| Ole Jakob Bach Thorsen | Board of Directors | 0 companies |
| Jacob Storch | Board of Directors | 0 companies |