| Revenue | DKK 1,2M | +34% |
| EBITDA | DKK 523K | +87% |
| Net profit | DKK 407K | +87% |
| Total assets | DKK 1,2M | +38% |
| Equity | DKK 770K | +37% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 759 | 1.101 | 266 | 329 | 473 | 419 | 1.526 | 2.150 | 1.202 | 1.505 | 711 | 885 | 1.186 |
| Staff expenses | -286 | -414 | -7 | -76 | -105 | -312 | -938 | -1.649 | -1.147 | -1.185 | -440 | -605 | -663 |
| EBITDA | -167 | -12 | 3 | -55 | 368 | 107 | 589 | 501 | 55 | 320 | 271 | 280 | 523 |
| Depreciation & amort. | -70 | -87 | 7 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -237 | -100 | -3 | -59 | 368 | 107 | 589 | 501 | 55 | 320 | 271 | 280 | 523 |
| Net financials | -22 | -18 | -18 | -20 | -10 | -9 | -10 | -0 | -4 | -5 | -3 | -0 | -0 |
| Profit before tax | -258 | -117 | -21 | -79 | 357 | 98 | 579 | 501 | 51 | 315 | 269 | 280 | 522 |
| Tax | -65 | -25 | -1 | 90 | -0 | -0 | 133 | 109 | 11 | 69 | 57 | 62 | 116 |
| Net profit | -194 | -93 | -20 | -168 | 357 | 98 | 446 | 392 | 40 | 246 | 212 | 218 | 407 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 292 | 298 | 175 | 587 | 579 | 982 | 953 | 828 | 770 | 1.000 | 856 | 1.185 |
| Equity | -114 | -206 | -227 | -395 | -38 | 60 | 506 | 498 | 187 | 433 | 645 | 563 | 770 |
| Long-term debt | 27 | 0 | 0 | 0 | 0 | 0 | 0 | 62 | 60 | 118 | 42 | 64 | 128 |
| Short-term debt | 569 | 498 | 524 | 570 | 625 | 519 | 477 | 393 | 581 | 219 | 298 | 217 | 287 |
| Total debt | 596 | 498 | 524 | 570 | 625 | 519 | 477 | 455 | 641 | 337 | 340 | 281 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MEDIMENTUM HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Strøh | Management | 0 companies |