| Revenue | DKK 11,6M | -17% |
| EBITDA | DKK 1,7M | +2083% |
| Net profit | DKK 775K | +218% |
| Total assets | DKK 15,9M | +8% |
| Equity | DKK 4,5M | +21% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 12.888 | 12.461 | 12.411 | 16.230 | 18.437 | 16.684 | 13.903 | 11.535 | 17.058 | 20.985 | 13.884 | 11.558 |
| Staff expenses | -0 | -12.579 | -11.082 | -10.907 | -13.048 | -15.021 | -16.175 | -13.893 | -13.069 | -14.085 | -19.120 | -13.969 | -9.649 |
| EBITDA | 577 | 309 | 1.379 | 1.504 | 3.182 | 3.416 | 509 | 10 | -1.534 | 2.973 | 1.865 | -84 | 1.671 |
| Depreciation & amort. | -0 | -590 | -570 | -614 | -554 | -222 | -198 | -242 | -223 | -277 | -240 | -286 | -141 |
| EBIT | 577 | -281 | 809 | 890 | 2.628 | 3.194 | 311 | -232 | -1.757 | 2.696 | 1.625 | -370 | 1.530 |
| Net financials | 0 | -208 | -187 | -171 | -104 | -180 | -75 | -168 | -137 | -24 | -376 | -442 | -529 |
| Profit before tax | 577 | -489 | 622 | 718 | 2.524 | 3.014 | 237 | -400 | -1.894 | 2.672 | 1.249 | -812 | 1.001 |
| Tax | -0 | -123 | 160 | 181 | 565 | 669 | 57 | -73 | -414 | 612 | 276 | -156 | 226 |
| Net profit | 577 | -366 | 462 | 537 | 1.959 | 2.345 | 179 | -328 | -1.480 | 2.060 | 973 | -656 | 775 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.418 | 8.458 | 8.633 | 9.031 | 13.055 | 14.710 | 12.801 | 12.703 | 14.056 | 16.991 | 19.455 | 14.696 | 15.909 |
| Equity | 1.077 | 711 | 1.173 | 1.710 | 3.670 | 6.015 | 3.194 | 2.867 | 1.387 | 3.448 | 4.421 | 3.764 | 4.539 |
| Long-term debt | 2.785 | 2.517 | 2.288 | 2.036 | 1.783 | 1.518 | 1.244 | 1.068 | 897 | 589 | 5.561 | 4.604 | 3.512 |
| Short-term debt | 7.556 | 5.230 | 5.172 | 5.284 | 7.594 | 7.081 | 8.317 | 8.608 | 11.612 | 12.954 | 9.389 | 6.328 | 7.762 |
| Total debt | 10.341 | 7.747 | 7.460 | 7.320 | 9.377 | 8.600 | 9.562 | 9.676 | 12.509 | 13.544 | 14.950 | 10.932 | 11.274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEWIKUT HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
KM Holding Brande ApS | Company | 10.0% | 10.0% | 2025 |
FC Holding 2025 ApS | Company | 10.0% | 10.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christiansen | Management | 0 companies |
| Jacob Beckmann Rasmussen | Board of Directors | 0 companies |
| Michael Christian Nielsen Mosegaard | Board of Directors | 0 companies |
| Peder Holt | Chairman | 0 companies |
| Birgitte Christiansen | Board of Directors | 0 companies |
| Per Krogh | Chairman | 0 companies |
| Børge Mosegaard | Board of Directors | 0 companies |