| Revenue | DKK 2M | +61% |
| EBITDA | DKK 13,5M | +979% |
| Net profit | DKK 9,8M | +1645% |
| Total assets | DKK 30,2M | +84% |
| Equity | DKK 13,7M | +248% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 473 | 672 | 1.004 | 1.249 | 2.012 |
| Staff expenses | -0 | -0 | -0 | -0 | -10 |
| EBITDA | 473 | 672 | 1.004 | 1.249 | 13.479 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 473 | 672 | 1.004 | 1.249 | 13.479 |
| Net financials | -363 | -400 | -416 | -529 | -896 |
| Profit before tax | 110 | 272 | 588 | 720 | 12.583 |
| Tax | 24 | 60 | 129 | 159 | 2.782 |
| Net profit | 86 | 212 | 458 | 562 | 9.801 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.624 | 14.017 | 14.430 | 16.438 | 30.241 |
| Equity | 2.715 | 2.927 | 3.385 | 3.947 | 13.748 |
| Long-term debt | 8.671 | 8.726 | 8.381 | 9.704 | 0 |
| Short-term debt | 1.275 | 1.340 | 1.511 | 1.492 | 12.597 |
| Total debt | 9.945 | 10.066 | 9.892 | 11.196 | 12.597 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
MJ Founder | Founder | 2011 |
HG Founder | Founder | 2011 |
JC Founder | Founder | 2011 |
CB Management | Management | 2024 |
| Former (2) | ||
KB Management | Management | 2024 – 2024 |
KB Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2014 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Jørgen Thomsen | Founder | 0 companies |
| Henrik Gjessing Lund Jensen | Founder | 0 companies |
| Kenneth Bach Holmegaard | Management | 0 companies |
| John Christian Simson | Founder | 0 companies |
| Casper Bøndergaard | Management | 0 companies |
| Klaus Bach Jensen | Management | 0 companies |
| Dijana Mijic Bøndergaard | Board of Directors | 0 companies |
| Niels Stig Nielsen Bøndergaard | Board of Directors | 0 companies |