| Revenue | DKK 997K | -27% |
| EBITDA | DKK 54K | -49% |
| Net profit | DKK -24K | -917% |
| Total assets | DKK 1,1M | -2% |
| Equity | DKK 374K | -6% |
| Employees | 4 | — |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -648 | 889 | 1.205 | 663 | 835 | 1.346 | 1.589 | 1.400 | 938 | 2.054 | 2.325 | 2.033 | 1.365 | 997 |
| Staff expenses | -669 | -714 | -1.201 | -578 | -770 | -1.124 | -1.251 | -1.193 | -939 | -1.453 | -1.795 | -1.894 | -1.259 | -943 |
| EBITDA | 59 | 175 | 4 | 85 | 65 | 222 | 338 | 207 | -1 | 601 | 498 | 133 | 106 | 54 |
| Depreciation & amort. | -19 | -29 | -40 | -39 | -58 | -46 | -63 | -68 | -74 | -102 | -113 | -98 | -82 | -62 |
| EBIT | 40 | 145 | -36 | 45 | 7 | 176 | 275 | 140 | -74 | 499 | 385 | 36 | 24 | -8 |
| Net financials | -16 | -13 | -10 | -14 | -21 | -7 | -2 | -2 | -6 | -8 | -5 | -11 | -20 | -23 |
| Profit before tax | 56 | 132 | -46 | 31 | -15 | 169 | 273 | 137 | -81 | 491 | 380 | 24 | 4 | -30 |
| Tax | 14 | 32 | -9 | 7 | -3 | 38 | 62 | 31 | -17 | 108 | 84 | 6 | 1 | -7 |
| Net profit | 42 | 100 | -38 | 24 | -12 | 131 | 210 | 107 | -63 | 383 | 296 | 19 | 3 | -24 |
| Item | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 240 | 397 | 435 | 501 | 360 | 439 | 806 | 694 | 695 | 1.334 | 1.137 | 1.038 | 1.163 | 1.145 |
| Equity | 38 | 137 | 51 | 75 | 63 | 195 | 360 | 359 | 196 | 579 | 626 | 395 | 397 | 374 |
| Long-term debt | -66 | 135 | 42 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -136 | 122 | 342 | 412 | 297 | 243 | 445 | 332 | 499 | 753 | 511 | 643 | 766 | 771 |
| Total debt | -203 | 257 | 384 | 425 | 297 | 243 | 445 | 332 | 499 | 753 | 511 | 643 | 766 | 771 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB Holding Højbjerg ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Michael Bonnard | Chief Executive Officer | 0 companies |