| Revenue | DKK -445 | -100% |
| EBITDA | DKK -445 | -100% |
| Net profit | DKK -445 | -100% |
| Total assets | DKK 795 | -95% |
| Equity | DKK 795 | +101% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -2.380 | -1.504 | -886 | -111 | 178 | -0 |
| Staff expenses | -345 | -1.782 | -2.005 | -598 | -0 | -0 |
| EBITDA | -2.724 | -3.287 | -2.892 | -719 | 178 | -0 |
| Depreciation & amort. | -3 | -14 | -24 | -13 | -0 | -0 |
| EBIT | -2.727 | -3.301 | -2.916 | -732 | 178 | -0 |
| Net financials | 0 | -1 | -529 | -3 | 1 | 0 |
| Profit before tax | -2.727 | -3.302 | -3.444 | -735 | 179 | -0 |
| Tax | -0 | 4 | -1 | 1 | -0 | -0 |
| Net profit | -2.727 | -3.306 | -3.443 | -737 | 179 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.533 | 320 | 249 | 20 | 18 | 1 |
| Equity | -2.227 | -5.533 | -8.976 | -1.257 | -71 | 1 |
| Long-term debt | 1.460 | 2.415 | 5.911 | 918 | 0 | 0 |
| Short-term debt | 2.300 | 3.439 | 3.314 | 359 | 89 | 0 |
| Total debt | 3.760 | 5.854 | 9.225 | 1.277 | 89 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JC Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BH Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bremild | Chief Executive Officer | 0 companies |
| Jim Crooks | Chief Executive Officer | 0 companies |
| Birger Hauge Nielsen | Management | 0 companies |
| Mark Davies | Board of Directors | 0 companies |
| Cathy Ann Woodcock | Board of Directors | 0 companies |
| Katharine Victoria Harrison | Board of Directors | 0 companies |
| Colin Calder | Chairman | 0 companies |