| Revenue | DKK 538K | +200% |
| EBITDA | DKK 538K | +200% |
| Net profit | DKK 424K | +221% |
| Total assets | DKK 1,5M | +48% |
| Equity | DKK 1,2M | +56% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 197 | 8 | 7 | 23 | 91 | 56 | 26 | 57 | — | — | — | 6 | 179 | 538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 197 | 8 | 7 | 23 | 91 | 56 | 26 | 57 | 70 | 78 | 41 | 6 | 179 | 538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 197 | 8 | 7 | 23 | 91 | 56 | 26 | 57 | 70 | 78 | 41 | 6 | 179 | 538 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -1 | -0 | -5 | -5 | -1 | -3 | 5 |
| Profit before tax | 197 | 8 | 7 | 23 | 91 | 56 | 26 | 56 | 70 | 73 | 36 | 5 | 177 | 543 |
| Tax | 50 | -0 | -0 | -0 | -0 | -0 | -0 | 14 | 15 | 18 | 9 | 2 | 45 | 119 |
| Net profit | 147 | 8 | 7 | 23 | 91 | 56 | 26 | 42 | 55 | 55 | 27 | 3 | 132 | 424 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 284 | 328 | 310 | 305 | 420 | 413 | 522 | 560 | 693 | 746 | 661 | 697 | 988 | 1.459 |
| Equity | 227 | 234 | 241 | 264 | 356 | 411 | 437 | 480 | 534 | 589 | 616 | 624 | 756 | 1.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 |
| Short-term debt | 57 | 94 | 69 | 41 | 65 | 2 | 85 | 80 | 159 | 156 | 45 | 71 | 232 | 279 |
| Total debt | 57 | 94 | 69 | 41 | 65 | 2 | 85 | 80 | 159 | 156 | 45 | 73 | 232 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRAKO ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Cranil | Chief Executive Officer | 0 companies |