| Revenue | — | — |
| EBITDA | DKK -16K | -8% |
| Net profit | DKK -16K | -13% |
| Total assets | DKK 10K | -62% |
| Equity | DKK -7,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 313 | 549 | 325 | 3 | 0 | — | -17 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | 1.253 | -31 | 458 | 1.197 | -13 | -14 | -17 | -16 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | 1.253 | -31 | 458 | 1.197 | -13 | -14 | -17 | -16 | -15 | -16 |
| Net financials | -654 | -1.301 | 68 | -8.245 | 615 | 76 | -0 | -7 | -12 | 14 | 0 | -0 | 1 | 0 |
| Profit before tax | -659 | -1.308 | 62 | -8.251 | 1.868 | 46 | 458 | 1.190 | -26 | 0 | -17 | -16 | -14 | -16 |
| Tax | -0 | -0 | -0 | -0 | 228 | -0 | 97 | 276 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -659 | -1.308 | 62 | -8.251 | 1.640 | 46 | 362 | 915 | -26 | 0 | -17 | -16 | -14 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.335 | 759 | 1.933 | 0 | 899 | 1.010 | 1.161 | 1.640 | 1.595 | 1 | 1 | 5 | 26 | 10 |
| Equity | -579 | -1.887 | -1.825 | -10.077 | -8.437 | -8.391 | -8.029 | -7.115 | -7.140 | -7.140 | -7.157 | -7.172 | -7.187 | -7.203 |
| Long-term debt | 0 | 2.641 | 3.753 | 10.072 | 9.048 | 8.800 | 8.400 | 8.000 | 8.000 | 7.123 | 7.123 | 7.127 | 7.163 | 7.163 |
| Short-term debt | 1.914 | 5 | 5 | 5 | 288 | 601 | 790 | 754 | 736 | 18 | 35 | 50 | 50 | 50 |
| Total debt | 1.914 | 2.646 | 3.758 | 10.077 | 9.336 | 9.401 | 9.190 | 8.754 | 8.736 | 7.141 | 7.157 | 7.177 | 7.213 | 7.213 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Glendorf | Founder | 0 companies |