| Revenue | DKK -30K | +7% |
| EBITDA | DKK -30K | -7% |
| Net profit | DKK -175K | -117% |
| Total assets | DKK 3,8M | -52% |
| Equity | DKK 3,8M | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 506 | 101 | 38 | -110 | -168 | -232 | -19 | 222 | -12 | -31 | -37 | -32 | -28 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 506 | 101 | 38 | -110 | -168 | -232 | -19 | 222 | -12 | -31 | -37 | 18 | -28 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 506 | 101 | 38 | -110 | -168 | -232 | -19 | 222 | -12 | -31 | -37 | 18 | -28 | -30 |
| Net financials | 10 | 20 | 57 | 16 | 106 | 9 | 0 | -40 | -1 | 4.278 | 2.217 | 2.604 | 1.059 | -145 |
| Profit before tax | 516 | 121 | 95 | -94 | -62 | -223 | -19 | 182 | -13 | 4.247 | 2.180 | 2.622 | 1.031 | -175 |
| Tax | 129 | 31 | 23 | -21 | -13 | -7 | -0 | 82 | -0 | -0 | -0 | 1 | -0 | -0 |
| Net profit | 387 | 90 | 72 | -73 | -49 | -215 | -19 | 101 | -13 | 4.247 | 2.180 | 2.621 | 1.031 | -175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 664 | 738 | 671 | 638 | 402 | 171 | 273 | 78 | 3.825 | 5.900 | 8.026 | 7.856 | 3.781 |
| Equity | 467 | 364 | 436 | 363 | 314 | 99 | 80 | 182 | 68 | 3.815 | 5.883 | 8.004 | 7.835 | 3.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 194 | 300 | 302 | 308 | 324 | 303 | 91 | 91 | 10 | 10 | 17 | 22 | 21 | 21 |
| Total debt | 194 | 300 | 302 | 308 | 324 | 303 | 91 | 91 | 10 | 10 | 17 | 22 | 21 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Munk Marcussen | Management | 0 companies |