| Revenue | DKK 706K | +137% |
| EBITDA | DKK 3,7M | +1156% |
| Net profit | DKK 5,6M | +5095% |
| Total assets | DKK 15,8M | +50% |
| Equity | DKK 5,5M | +7691% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 254 | 507 | 482 | 126 | 219 | 51 | 44 | 151 | 276 | 208 | 298 | 706 |
| Staff expenses | -171 | -300 | -358 | -195 | -228 | -113 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 207 | 124 | -70 | -30 | -62 | -29 | 26 | 111 | 208 | 298 | 3.743 |
| Depreciation & amort. | -16 | -18 | -25 | -25 | -9 | -21 | -29 | -39 | -103 | -207 | -174 | -0 |
| EBIT | 67 | 189 | 99 | -95 | -39 | -83 | -58 | -13 | 9 | 1 | 124 | 3.743 |
| Net financials | -1 | 5 | 5 | 0 | -1 | -6 | -26 | -25 | -113 | -182 | 67 | 2.487 |
| Profit before tax | 66 | 194 | 104 | -94 | -41 | -89 | -84 | -38 | -104 | -181 | 191 | 6.231 |
| Tax | 18 | 49 | 26 | -20 | -9 | 24 | -0 | -0 | -0 | -42 | 83 | 629 |
| Net profit | 48 | 145 | 78 | -74 | -32 | -112 | -84 | -38 | -104 | -139 | 108 | 5.602 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 600 | 624 | 412 | 331 | 504 | 741 | 2.554 | 5.109 | 6.234 | 10.587 | 15.833 |
| Equity | 130 | 275 | 203 | 129 | 97 | -15 | 101 | 63 | -41 | -181 | -73 | 5.529 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 1.890 | 4.178 | 4.928 | 9.585 | 9.454 |
| Short-term debt | 119 | 320 | 415 | 283 | 234 | 514 | 635 | 602 | 972 | 1.487 | 1.073 | 274 |
| Total debt | 119 | 320 | 415 | 283 | 234 | 519 | 640 | 2.492 | 5.150 | 6.415 | 10.658 | 9.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LN Management | Management | 2020 | — | — |
AK Management | Management | 2020 | — | — |
ME Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lemvig Isolering Holding ApS | Company | 33.3% | 33.3% | 2020 |
ANDERS BACH HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
MIKKEL ESKILD HOLDING ApS | Company | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Nielsen | Management | 0 companies |
| Anders Kynde Bach | Management | 0 companies |
| Mikkel Eskild Nielsen | Management | 0 companies |